BOVESPA:M1GM34

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

MGM Resorts International, through its subsidiaries, owns and operates integrated casino, hotel, and entertainment resorts in the United States and Macau. More Details


Snowflake Analysis

Undervalued with high growth potential.


Similar Companies

Share Price & News

How has MGM Resorts International's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: Insufficient data to determine M1GM34's volatility over the past 3 months.

Volatility Over Time: Insufficient data to determine M1GM34's volatility change over the past year.


Market Performance


7 Day Return

6.8%

M1GM34

-4.6%

BR Hospitality

-3.5%

BR Market


1 Year Return

32.1%

M1GM34

-40.9%

BR Hospitality

0.7%

BR Market

Return vs Industry: M1GM34 exceeded the BR Hospitality industry which returned -40.9% over the past year.

Return vs Market: M1GM34 exceeded the BR Market which returned 0.7% over the past year.


Shareholder returns

M1GM34IndustryMarket
7 Day6.8%-4.6%-3.5%
30 Day5.9%-6.4%0.5%
90 Day29.7%5.8%15.5%
1 Year32.7%32.1%-39.5%-40.9%3.4%0.7%
3 Yearn/a-46.0%-48.2%49.2%33.1%
5 Yearn/a-45.6%-49.2%195.5%145.1%

Long-Term Price Volatility Vs. Market

How volatile is MGM Resorts International's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is MGM Resorts International undervalued compared to its fair value and its price relative to the market?

37.9%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: M1GM34 (R$169.3) is trading below our estimate of fair value (R$272.8)

Significantly Below Fair Value: M1GM34 is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: M1GM34 is good value based on its PE Ratio (10.6x) compared to the XX Hospitality industry average (32.9x).

PE vs Market: M1GM34 is good value based on its PE Ratio (10.6x) compared to the BR market (16.8x).


Price to Earnings Growth Ratio

PEG Ratio: M1GM34 is good value based on its PEG Ratio (0.2x)


Price to Book Ratio

PB vs Industry: M1GM34 is overvalued based on its PB Ratio (2.3x) compared to the XS Hospitality industry average (1.5x).


Next Steps

Future Growth

How is MGM Resorts International forecast to perform in the next 1 to 3 years based on estimates from 15 analysts?

57.1%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: M1GM34's forecast earnings growth (57.1% per year) is above the savings rate (9.9%).

Earnings vs Market: M1GM34's earnings (57.1% per year) are forecast to grow faster than the BR market (26.7% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: M1GM34's revenue (30.1% per year) is forecast to grow faster than the BR market (10.2% per year).

High Growth Revenue: M1GM34's revenue (30.1% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: M1GM34 is forecast to be unprofitable in 3 years.


Next Steps

Past Performance

How has MGM Resorts International performed over the past 5 years?

34.3%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: M1GM34 has a large one-off gain of $3.9B impacting its September 30 2020 financial results.

Growing Profit Margin: M1GM34's current net profit margins (22.3%) are higher than last year (0.2%).


Past Earnings Growth Analysis

Earnings Trend: M1GM34 has become profitable over the past 5 years, growing earnings by 34.3% per year.

Accelerating Growth: M1GM34's earnings growth over the past year (6038.7%) exceeds its 5-year average (34.3% per year).

Earnings vs Industry: M1GM34 earnings growth over the past year (6038.7%) exceeded the Hospitality industry -24.8%.


Return on Equity

High ROE: M1GM34's Return on Equity (10.2%) is considered low.


Next Steps

Financial Health

How is MGM Resorts International's financial position?


Financial Position Analysis

Short Term Liabilities: M1GM34's short term assets ($6.2B) exceed its short term liabilities ($2.8B).

Long Term Liabilities: M1GM34's short term assets ($6.2B) do not cover its long term liabilities ($22.5B).


Debt to Equity History and Analysis

Debt Level: M1GM34's debt to equity ratio (98.2%) is considered high.

Reducing Debt: M1GM34's debt to equity ratio has reduced from 138.6% to 98.2% over the past 5 years.

Debt Coverage: M1GM34's operating cash flow is negative, therefore debt is not well covered.

Interest Coverage: Insufficient data to determine if M1GM34's interest payments on its debt are well covered by EBIT.


Balance Sheet


Next Steps

Dividend

What is MGM Resorts International current dividend yield, its reliability and sustainability?

0.031%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: M1GM34's dividend (0.031%) isn’t notable compared to the bottom 25% of dividend payers in the BR market (0.96%).

High Dividend: M1GM34's dividend (0.031%) is low compared to the top 25% of dividend payers in the BR market (5.15%).


Stability and Growth of Payments

Stable Dividend: M1GM34 is not paying a notable dividend for the BR market, therefore no need to check if payments are stable.

Growing Dividend: M1GM34 is not paying a notable dividend for the BR market, therefore no need to check if payments are increasing.


Current Payout to Shareholders

Dividend Coverage: M1GM34 is not paying a notable dividend for the BR market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of M1GM34's dividend in 3 years as they are not forecast to pay a notable one for the BR market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

6.0yrs

Average management tenure


CEO

Bill Hornbuckle (62 yo)

0.83

Tenure

US$6,289,556

Compensation

Mr. William Joseph Hornbuckle, IV, also known as Bill, has been Executive Chairperson of MGM China Holdings Limited since March 26, 2020. He has been Chief Executive Officer of Marina District Development ...


CEO Compensation Analysis

Compensation vs Market: Bill's total compensation ($USD6.29M) is about average for companies of similar size in the BR market ($USD5.73M).

Compensation vs Earnings: Bill's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
William Hornbuckle
President0.83yrUS$6.29m0.088%
$ 75.7m
Corey Sanders
COO & Treasurer0.083yrUS$5.89m0.097%
$ 83.6m
John McManus
Executive VP12.5yrsUS$3.03m0.021%
$ 17.8m
Jonathan Halkyard
Chief Financial Officerno datano datano data
Todd Meinert
Principal Accounting Officer0.17yrno data0.0031%
$ 2.7m
Catherine Park
Executive Director of Investor Relations6yrsno datano data
Jyoti Chopra
Senior VP and Chief Peopleno datano datano data
Alan Feldman
Executive Vice President of Global Government & Industry Affairsno datano datano data
Phyllis James
Chief Diversity & Corporate Responsibility Officer18.83yrsno data0.0029%
$ 2.4m
Jennifer Michaels
Senior Vice President of Public Relationsno datano datano data
Shawn Sani
Senior Vice President of Taxes15.5yrsno datano data
Anton Nikodemus
Chief Operating Officer of Regional Operationsno datano datano data

6.0yrs

Average Tenure

55yo

Average Age

Experienced Management: M1GM34's management team is seasoned and experienced (6 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
William Hornbuckle
President0.83yrUS$6.29m0.088%
$ 75.7m
Paul Salem
Independent Chairman0.83yrUS$293.20k0.31%
$ 263.2m
Gregory M. Spierkel
Independent Director7.75yrsUS$313.20k0.0054%
$ 4.6m
John Kilroy
Independent Director4yrsUS$293.20k0.0017%
$ 1.5m
Rose McKinney-James
Independent Director16yrsUS$323.20k0.0031%
$ 2.7m
Roland Hernandez
Lead Independent Director11yrsUS$373.20k0.0092%
$ 7.9m
Alexis Herman
Independent Director19yrsUS$313.20k0.0050%
$ 4.3m
Keith Meister
Independent Director2yrsUS$334.80kno data
Janet Swartz
Independent Director2.83yrsUS$293.20k0.0024%
$ 2.1m
Daniel Taylor
Independent Director13.83yrsUS$308.20k0.0020%
$ 1.7m
William Grounds
Director7.92yrsUS$245.70k0.0032%
$ 2.7m
Mary Jammet
Independent Director6.92yrsUS$293.20k0.0051%
$ 4.4m

7.3yrs

Average Tenure

62.5yo

Average Age

Experienced Board: M1GM34's board of directors are considered experienced (7.3 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

MGM Resorts International's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: MGM Resorts International
  • Ticker: M1GM34
  • Exchange: BOVESPA
  • Founded: 1986
  • Industry: Casinos and Gaming
  • Sector: Consumer Services
  • Market Cap: US$15.529b
  • Listing Market Cap: US$85.839b
  • Shares outstanding: 494.70m
  • Website: https://www.mgmresorts.com

Number of Employees


Location

  • MGM Resorts International
  • 3600 Las Vegas Boulevard South
  • Las Vegas
  • Nevada
  • 89109
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
MGMNYSE (New York Stock Exchange)YesCommon StockUSUSDMay 1988
MGM *BMV (Bolsa Mexicana de Valores)YesCommon StockMXMXNMay 1988
MGGDB (Deutsche Boerse AG)YesCommon StockDEEURMay 1988
0JWCLSE (London Stock Exchange)YesCommon StockGBUSDMay 1988
M1GM34BOVESPA (Bolsa de Valores de Sao Paulo)BDR EACH REPR 1 COM USD0.01BRBRLJan 2020

Biography

MGM Resorts International, through its subsidiaries, owns and operates integrated casino, hotel, and entertainment resorts in the United States and Macau. The company operates through three segments: Las V...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2021/01/25 21:56
End of Day Share Price2021/01/22 00:00
Earnings2020/09/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.