Randon S.A. Implementos e Participações

BOVESPA:RAPT3 Stock Report

Market Cap: R$3.4b

Randon Implementos e Participações Valuation

Is RAPT3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RAPT3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RAPT3 (R$8.81) is trading above our estimate of fair value (R$5.43)

Significantly Below Fair Value: RAPT3 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RAPT3?

Key metric: As RAPT3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RAPT3. This is calculated by dividing RAPT3's market cap by their current earnings.
What is RAPT3's PE Ratio?
PE Ratio10x
EarningsR$345.83m
Market CapR$3.38b

Price to Earnings Ratio vs Peers

How does RAPT3's PE Ratio compare to its peers?

The above table shows the PE ratio for RAPT3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8x
TUPY3 Tupy
9.2x33.4%R$3.1b
POMO4 Marcopolo
8.4x5.5%R$9.5b
SHUL4 Schulz
7.4xn/aR$2.1b
KEPL3 Kepler Weber
7xn/aR$1.7b
RAPT3 Randon Implementos e Participações
10x28.6%R$3.4b

Price-To-Earnings vs Peers: RAPT3 is expensive based on its Price-To-Earnings Ratio (10x) compared to the peer average (8x).


Price to Earnings Ratio vs Industry

How does RAPT3's PE Ratio compare vs other companies in the Global Machinery Industry?

31 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RAPT3 10.0xIndustry Avg. 21.9xNo. of Companies197PE01632486480+
31 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RAPT3 is good value based on its Price-To-Earnings Ratio (10x) compared to the Global Machinery industry average (21.9x).


Price to Earnings Ratio vs Fair Ratio

What is RAPT3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RAPT3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ratio13.7x

Price-To-Earnings vs Fair Ratio: RAPT3 is good value based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (13.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies