Illinois Tool Works Inc.

BOVESPA:I1TW34 Stock Report

Market Cap: R$458.4b

Illinois Tool Works Valuation

Is I1TW34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of I1TW34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: I1TW34 (R$393.68) is trading above our estimate of fair value (R$298.89)

Significantly Below Fair Value: I1TW34 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for I1TW34?

Key metric: As I1TW34 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for I1TW34. This is calculated by dividing I1TW34's market cap by their current earnings.
What is I1TW34's PE Ratio?
PE Ratio23.1x
EarningsUS$3.46b
Market CapUS$79.75b

Price to Earnings Ratio vs Peers

How does I1TW34's PE Ratio compare to its peers?

The above table shows the PE ratio for I1TW34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.2x
SHUL4 Schulz
7.6xn/aR$2.1b
37.3x13.8%R$226.6b
KEPL3 Kepler Weber
7.5xn/aR$1.8b
FRIO3 Metalfrio Solutions
124.6xn/aR$1.0b
I1TW34 Illinois Tool Works
23.1x1.3%R$79.7b

Price-To-Earnings vs Peers: I1TW34 is good value based on its Price-To-Earnings Ratio (23.1x) compared to the peer average (44.2x).


Price to Earnings Ratio vs Industry

How does I1TW34's PE Ratio compare vs other companies in the Global Machinery Industry?

32 CompaniesPrice / EarningsEstimated GrowthMarket Cap
I1TW34 23.1xIndustry Avg. 21.8xNo. of Companies198PE01632486480+
32 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: I1TW34 is expensive based on its Price-To-Earnings Ratio (23.1x) compared to the Global Machinery industry average (21.3x).


Price to Earnings Ratio vs Fair Ratio

What is I1TW34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

I1TW34 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate I1TW34's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies