Aeris Indústria e Comércio de Equipamentos para Geração de Energia S.A.

BOVESPA:AERI3 Stock Report

Market Cap: R$336.5m

Aeris Indústria e Comércio de Equipamentos para Geração de Energia Valuation

Is AERI3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AERI3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AERI3 (R$5.62) is trading below our estimate of fair value (R$7.22)

Significantly Below Fair Value: AERI3 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AERI3?

Key metric: As AERI3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for AERI3. This is calculated by dividing AERI3's market cap by their current revenue.
What is AERI3's PS Ratio?
PS Ratio0.2x
SalesR$2.01b
Market CapR$336.45m

Price to Sales Ratio vs Peers

How does AERI3's PS Ratio compare to its peers?

The above table shows the PS ratio for AERI3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4x
INEP4 Inepar Indústria e Construções
13.5xn/aR$60.7m
RSUL4 Metalúrgica Riosulense
1xn/aR$364.3m
HBTS5 Companhia Habitasul de Participações
0.9xn/aR$283.1m
MTSA4 METISA Metalúrgica Timboense
0.6xn/aR$483.1m
AERI3 Aeris Indústria e Comércio de Equipamentos para Geração de Energia
0.2x5.9%R$336.5m

Price-To-Sales vs Peers: AERI3 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (4x).


Price to Sales Ratio vs Industry

How does AERI3's PS Ratio compare vs other companies in the Global Electrical Industry?

155 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.7x12.0%
AERI3 Aeris Indústria e Comércio de Equipamentos para Geração de Energia
0.2x5.9%US$58.05m
AERI3 0.2xIndustry Avg. 1.7xNo. of Companies155PS01.63.24.86.48+
155 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.7x22.9%
AERI3 Aeris Indústria e Comércio de Equipamentos para Geração de Energia
0.2x168.9%US$58.05m
No more companies

Price-To-Sales vs Industry: AERI3 is good value based on its Price-To-Sales Ratio (0.2x) compared to the Global Electrical industry average (1.7x).


Price to Sales Ratio vs Fair Ratio

What is AERI3's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AERI3 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.2x

Price-To-Sales vs Fair Ratio: AERI3 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AERI3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentR$5.62
R$18.50
+229.2%
8.1%R$20.00R$17.00n/a2
Nov ’25R$6.09
R$18.50
+203.8%
8.1%R$20.00R$17.00n/a2
Oct ’25R$6.05
R$18.50
+205.8%
8.1%R$20.00R$17.00n/a2
Sep ’25R$12.10
R$18.50
+52.9%
8.1%R$20.00R$17.00n/a2
Aug ’25R$5.27
R$18.50
+251.0%
8.1%R$20.00R$17.00n/a2
Jul ’25R$5.17
R$14.50
+180.5%
17.2%R$17.00R$12.00n/a2
Jun ’25R$8.14
R$14.50
+78.1%
17.2%R$17.00R$12.00n/a2
May ’25R$11.20
R$19.00
+69.6%
5.3%R$20.00R$18.00n/a2
Apr ’25R$11.00
R$19.00
+72.7%
5.3%R$20.00R$18.00n/a2
Mar ’25R$13.20
R$50.00
+278.8%
60.0%R$80.00R$20.00n/a2
Feb ’25R$15.60
R$50.00
+220.5%
60.0%R$80.00R$20.00n/a2
Jan ’25R$18.00
R$50.00
+177.8%
60.0%R$80.00R$20.00n/a2
Dec ’24R$17.00
R$50.00
+194.1%
60.0%R$80.00R$20.00n/a2
Nov ’24R$16.60
R$52.00
+213.3%
45.6%R$80.00R$22.00R$6.093
Oct ’24R$16.60
R$52.00
+213.3%
45.6%R$80.00R$22.00R$6.053
Sep ’24R$19.40
R$54.00
+178.4%
39.3%R$80.00R$28.00R$12.103
Aug ’24R$24.60
R$54.00
+119.5%
39.3%R$80.00R$28.00R$5.273
Jul ’24R$26.60
R$54.00
+103.0%
39.3%R$80.00R$28.00R$5.173
Jun ’24R$30.40
R$54.00
+77.6%
39.3%R$80.00R$28.00R$8.143
May ’24R$31.40
R$50.40
+60.5%
34.9%R$80.00R$28.00R$11.205
Apr ’24R$23.60
R$50.40
+113.6%
34.9%R$80.00R$28.00R$11.005
Mar ’24R$23.80
R$50.40
+111.8%
34.9%R$80.00R$28.00R$13.205
Feb ’24R$31.20
R$55.12
+76.7%
36.9%R$80.00R$28.00R$15.605
Jan ’24R$22.60
R$65.92
+191.7%
18.0%R$80.00R$50.00R$18.005
Dec ’23R$26.40
R$89.12
+237.6%
46.8%R$170.00R$50.00R$17.005
Nov ’23R$37.40
R$101.12
+170.4%
44.1%R$170.00R$50.00R$16.605

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies