BE Semiconductor Industries N.V.

BUL:BSI Stock Report

Market Cap: €8.8b

BE Semiconductor Industries Valuation

Is BSI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BSI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BSI (€115.5) is trading below our estimate of fair value (€123.58)

Significantly Below Fair Value: BSI is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BSI?

Key metric: As BSI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BSI. This is calculated by dividing BSI's market cap by their current earnings.
What is BSI's PE Ratio?
PE Ratio49.6x
Earnings€177.59m
Market Cap€8.81b

Price to Earnings Ratio vs Peers

How does BSI's PE Ratio compare to its peers?

The above table shows the PE ratio for BSI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average57.8x
ONTO Onto Innovation
43.6x30.7%US$7.8b
ENPH Enphase Energy
137.3x46.2%US$8.0b
TER Teradyne
33.1x21.7%US$16.7b
AMKR Amkor Technology
17.1x30.7%US$6.2b
BSI BE Semiconductor Industries
49.6x29.9%€8.8b

Price-To-Earnings vs Peers: BSI is good value based on its Price-To-Earnings Ratio (49.6x) compared to the peer average (57.8x).


Price to Earnings Ratio vs Industry

How does BSI's PE Ratio compare vs other companies in the European Semiconductor Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BSI 49.6xIndustry Avg. 14.6xNo. of Companies7PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BSI is expensive based on its Price-To-Earnings Ratio (49.6x) compared to the European Semiconductor industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is BSI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BSI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio49.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BSI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BSI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€115.50
€134.89
+16.8%
16.7%€185.00€96.00n/a21
Nov ’25€96.94
€134.89
+39.1%
16.7%€185.00€96.00n/a21
Oct ’25€114.05
€145.43
+27.5%
16.7%€200.00€95.00n/a21
Sep ’25€118.60
€151.95
+28.1%
15.9%€200.00€108.00n/a20
Aug ’25€117.60
€152.45
+29.6%
15.9%€200.00€108.00n/a20
Jul ’25n/a
€158.66
0%
16.7%€215.00€108.00n/a20
Jun ’25n/a
€147.81
0%
13.6%€188.00€108.00n/a20
May ’25n/a
€148.51
0%
14.2%€188.00€108.00n/a20
Apr ’25n/a
€154.10
0%
14.0%€193.00€108.00n/a20
Mar ’25n/a
€158.20
0%
16.0%€200.00€108.00n/a20
Feb ’25n/a
€130.49
0%
18.4%€165.00€85.00n/a19
Jan ’25n/a
€122.53
0%
18.1%€150.00€85.00n/a17
Dec ’24n/a
€115.59
0%
16.9%€150.00€85.00n/a17
Nov ’24n/a
€108.80
0%
12.7%€125.00€85.00€96.9415
Oct ’24n/a
€105.47
0%
16.9%€128.00€68.00€114.0517
Sep ’24n/a
€105.29
0%
16.7%€128.00€68.00€118.6017
Aug ’24n/a
€104.41
0%
17.4%€128.00€68.00€117.6017
Jul ’24n/a
€103.13
0%
13.3%€128.00€82.00n/a15
Jun ’24€104.38
€94.08
-9.9%
18.6%€128.00€70.00n/a12
May ’24€81.50
€88.25
+8.3%
11.9%€101.00€70.00n/a12
Apr ’24€79.97
€79.58
-0.5%
11.4%€94.00€64.00n/a12
Mar ’24€74.72
€76.36
+2.2%
14.6%€94.00€55.00n/a11
Feb ’24€65.58
€67.91
+3.6%
15.9%€94.00€55.00n/a11
Jan ’24€56.65
€69.00
+21.8%
15.5%€94.00€55.00n/a10
Dec ’23€63.57
€67.80
+6.7%
16.0%€90.00€50.00n/a10
Nov ’23n/a
€67.00
0%
16.7%€90.00€50.00n/a9

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies