Discounted Cash Flow Calculation for ENXTBR:ECONB using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
ENXTBR:ECONB DCF 1st Stage: Next 10 year cash flow forecast
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
Econocom Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
Econocom Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Econocom Group's earnings available for a low price, and how does
this compare to other companies in the same industry?
Econocom Group's earnings are expected to grow significantly at over 20% yearly.
Econocom Group's revenue is expected to grow by 4.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Econocom Group's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
1/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. Jean-Louis Bouchard serves as the Chairman of Econocom Group SE and has been its Chief Executive Officer since March 2, 2004. Mr. Bouchard also serves as Chairman of Econocom International NV, the majority shareholder of Econocom Group.
Insufficient data for Jean-Louis to compare compensation growth.
Insufficient data for Jean-Louis to establish whether their remuneration is reasonable compared to companies of similar size in Belgium.
Management Team Tenure
Average tenure of the
management team in years:
The average tenure for the Econocom Group management team is less than 2 years, this suggests a new team.
Chairman & CEO
Chief Financial Officer
International MD & Member of Executive Board
Deputy Managing Director of Technology Management & Financing Division
Executive Director & MD of Transformation & Resources
Executive Director & MD of Satellites
Head of Internal Audit
Group Executive Director & MD of Finance
Board of Directors Tenure
Average tenure and age of the
board of directors in years:
The tenure for the Econocom Group board of directors is about average.
Board of Directors
Chairman & CEO
MD of Strategy & Acquisitions and Executive Director
What Investors Should Know About Econocom Group SE's (EBR:ECONB) Financial Strength
Econocom Group SE (EBR:ECONB) is a small-cap stock with a market capitalization of €889m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Assessing first and foremost the financial health is
Is Econocom Group SE's (EBR:ECONB) Future Growth Already Accounted For In Today's Price?
Econocom Group SE (EBR:ECONB) closed yesterday at €3.59, which left some investors asking whether the high earnings potential can still be justified at this price. … What can we expect from Econocom Group in the future. … If you are bullish about Econocom Group's growth potential then you are certainly not alone
Is Econocom Group SE (EBR:ECONB) A Great Dividend Stock?
A sizeable part of portfolio returns can be produced by dividend stocks due to their contribution to compounding returns in the long run. … Econocom Group SE (EBR:ECONB) has recently paid dividends to shareholders, and currently yields 3.7%. … Does Econocom Group tick all the boxes of a great dividend stock?
Why Econocom Group SE’s (EBR:ECONB) Return On Capital Employed Might Be A Concern
Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … What is Return On Capital Employed (ROCE)? … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.
Do You Like Econocom Group SE (EBR:ECONB) At This P/E Ratio?
To keep it practical, we'll show how Econocom Group SE's (EBR:ECONB) P/E ratio could help you assess the value on offer. … Econocom Group has a P/E ratio of 13.82, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Did Econocom Group SE (EBR:ECONB) Use Debt To Deliver Its ROE Of 13%?
Our data shows Econocom Group has a return on equity of 13% for the last year. … One way to conceptualize this, is that for each €1 of shareholders' equity it has, the company made €0.13 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity
Was Econocom Group SE's (EBR:ECONB) Earnings Growth Better Than The Industry's?
Assessing Econocom Group SE's (EBR:ECONB) performance as a company requires looking at more than just a years' earnings data. … Below, I will run you through a simple sense check to build perspective on how Econocom Group is doing by comparing its most recent earnings with its historical trend, in addition to the performance of its it industry peers. … However, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 8.1%, indicating the rate at which ECONB is growing has slowed down
Are Econocom Group SE's (EBR:ECONB) Interest Costs Too High?
Econocom Group SE (EBR:ECONB) is a small-cap stock with a market capitalization of €710m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Assessing first and foremost the financial health is
What Kind Of Shareholder Owns Most Econocom Group SE (EBR:ECONB) Stock?
If you want to know who really controls Econocom Group SE (EBR:ECONB), then you'll have to look at the makeup of its share registry. … Econocom Group is a smaller company with a market capitalization of €685m, so it may still be flying under the radar of many institutional investors. … View our latest analysis for Econocom Group
Is Econocom Group SE (EBR:ECONB) An Attractive Dividend Stock?
A sizeable part of portfolio returns can be produced by dividend stocks due to their contribution to compounding returns in the long run. … Check out our latest analysis for Econocom Group … 5 questions I ask before picking a dividend stock
Econocom Group SE provides digital transformation solutions. It operates through three segments: Technology Management & Financing, Products & Solutions, and Services. The Technology Management & Financing segment offers financing solutions for the administrative and financial management of a business's ICT and digital assets. The Products & Solutions segment provides design and rollout services of architecture solutions; and sells hardware and software, PCs, tablets, servers, printers, licenses, digital devices and signage, video-conference rooms, smart buildings, etc., as well as offers systems integration services. The Services segment provides consultancy, infrastructure management, application development, and digital solution integration services. It also offers Wi-Fi and professional mobility solutions for retail and logistics sectors. The company serves healthcare, B2C, education, and industry sectors. It operates in 19 countries, including Europe, Morocco, Brazil, Mexico, Canada, and the United States. The company sells its products and services under the Econocom brand name. Econocom Group was founded in 1982 and is headquartered in Puteaux, France.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.