Umicore SA

ENXTBR:UMI Stock Report

Market Cap: €4.3b

Umicore Future Growth

Future criteria checks 3/6

Umicore's revenue is forecast to decline at 36.8% per annum while its annual earnings are expected to grow at 22.3% per year. EPS is expected to grow by 22.7% per annum. Return on equity is forecast to be 13.7% in 3 years.

Key information

22.3%

Earnings growth rate

22.73%

EPS growth rate

Chemicals earnings growth38.5%
Revenue growth rate-36.8%
Future return on equity13.74%
Analyst coverage

Good

Last updated19 Dec 2025

Recent future growth updates

Recent updates

The Trend Of High Returns At Umicore (EBR:UMI) Has Us Very Interested

Dec 13
The Trend Of High Returns At Umicore (EBR:UMI) Has Us Very Interested

Umicore SA's (EBR:UMI) 25% Price Boost Is Out Of Tune With Revenues

Oct 12
Umicore SA's (EBR:UMI) 25% Price Boost Is Out Of Tune With Revenues

Investors Shouldn't Overlook Umicore's (EBR:UMI) Impressive Returns On Capital

Aug 25
Investors Shouldn't Overlook Umicore's (EBR:UMI) Impressive Returns On Capital

Statutory Profit Doesn't Reflect How Good Umicore's (EBR:UMI) Earnings Are

Aug 09
Statutory Profit Doesn't Reflect How Good Umicore's (EBR:UMI) Earnings Are

Revenues Not Telling The Story For Umicore SA (EBR:UMI) After Shares Rise 28%

Jul 24
Revenues Not Telling The Story For Umicore SA (EBR:UMI) After Shares Rise 28%

Is Umicore (EBR:UMI) Using Too Much Debt?

May 19
Is Umicore (EBR:UMI) Using Too Much Debt?
User avatar

Cost-saving Measures And IONWAY Investment Will Secure Future Success

Strategic cost-saving measures and operational efficiency focus aim to improve net margins and enhance long-term earnings despite near-term cash flow impacts.

There's No Escaping Umicore SA's (EBR:UMI) Muted Revenues

Apr 17
There's No Escaping Umicore SA's (EBR:UMI) Muted Revenues

Umicore (EBR:UMI) Has Announced A Dividend Of €0.175

Mar 22
Umicore (EBR:UMI) Has Announced A Dividend Of €0.175

Umicore's (EBR:UMI) Dividend Will Be €0.175

Feb 21
Umicore's (EBR:UMI) Dividend Will Be €0.175

Umicore SA's (EBR:UMI) Revenues Are Not Doing Enough For Some Investors

Jan 07
Umicore SA's (EBR:UMI) Revenues Are Not Doing Enough For Some Investors

Earnings and Revenue Growth Forecasts

ENXTBR:UMI - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20273,7843282127089
12/31/20263,6433021336259
12/31/20253,544274475058
6/30/202516,11512957470N/A
3/31/202515,492-676172669N/A
12/31/202414,868-1,480287869N/A
9/30/202415,292-1,3953131,015N/A
6/30/202415,715-1,3103401,160N/A
3/31/202416,998-4632491,102N/A
12/31/202318,2803851581,043N/A
9/30/202320,4264352764N/A
6/30/202322,571484-153486N/A
3/31/202324,010527-5560N/A
12/31/202225,449570143634N/A
9/30/202224,863549307771N/A
6/30/202224,278528470908N/A
3/31/202224,1725736561,083N/A
12/31/202124,0666198431,259N/A
9/30/202123,7465297241,155N/A
6/30/202123,4274406051,052N/A
3/31/202122,072285352790N/A
12/31/202020,71613199528N/A
9/30/202020,29818050506N/A
6/30/202019,8802301483N/A
3/31/202018,687259-49481N/A
12/31/201917,494288-99479N/A
9/30/201916,223296-225333N/A
6/30/201914,953304-350187N/A
3/31/201914,339311N/A80N/A
12/31/201813,726317N/A-27N/A
9/30/201812,895291N/A53N/A
6/30/201812,063265N/A133N/A
3/31/201812,010240N/A143N/A
12/31/201711,957215N/A153N/A
9/30/201711,913204N/A211N/A
6/30/201711,870194N/A268N/A
3/31/201711,157187N/A326N/A
12/31/201610,444181N/A385N/A
9/30/20169,957175N/A384N/A
6/30/20169,471168N/A382N/A
3/31/20169,584161N/A324N/A
12/31/20159,698153N/A265N/A
9/30/20159,957175N/A263N/A
6/30/20159,161170N/A253N/A
3/31/20158,643163N/A324N/A
12/31/20148,125156N/A396N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: UMI's forecast earnings growth (22.3% per year) is above the savings rate (2.1%).

Earnings vs Market: UMI's earnings (22.3% per year) are forecast to grow faster than the Belgian market (15.3% per year).

High Growth Earnings: UMI's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: UMI's revenue is expected to decline over the next 3 years (-36.8% per year).

High Growth Revenue: UMI's revenue is forecast to decline over the next 3 years (-36.8% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: UMI's Return on Equity is forecast to be low in 3 years time (13.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/24 19:26
End of Day Share Price 2025/12/24 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Umicore SA is covered by 33 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Rupesh MadlaniBarclays
James StewartBarclays
Sebastian BrayBerenberg