COSOL Future Growth

Future criteria checks 3/6

COSOL is forecast to grow earnings and revenue by 19.8% and 11.2% per annum respectively. EPS is expected to grow by 16.5% per annum. Return on equity is forecast to be 16.7% in 3 years.

Key information

19.8%

Earnings growth rate

16.5%

EPS growth rate

Software earnings growth	28.0%
Revenue growth rate	11.2%
Future return on equity	16.7%
Analyst coverage	Low
Last updated	17 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

CHIA:COS - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	144	15	16	17	2
6/30/2026	132	13	14	14	2
6/30/2025	118	10	10	11	2
6/30/2024	102	9	6	7	N/A
3/31/2024	96	8	5	7	N/A
12/31/2023	89	8	4	6	N/A
9/30/2023	82	8	4	5	N/A
6/30/2023	75	8	4	5	N/A
3/31/2023	68	7	4	5	N/A
12/31/2022	60	6	5	5	N/A
9/30/2022	54	6	6	7	N/A
6/30/2022	48	6	7	8	N/A
3/31/2022	44	5	3	4	N/A
12/31/2021	40	5	0	1	N/A
9/30/2021	37	4	1	1	N/A
6/30/2021	34	4	2	2	N/A
12/31/2020	28	4	8	8	N/A
6/30/2020	13	2	3	3	N/A
6/30/2019	14	2	0	0	N/A
6/30/2018	7	0	1	1	N/A
6/30/2017	4	0	N/A	0	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: COS's forecast earnings growth (19.8% per year) is above the savings rate (2.6%).

Earnings vs Market: COS's earnings (19.8% per year) are forecast to grow faster than the Australian market (12.5% per year).

High Growth Earnings: COS's earnings are forecast to grow, but not significantly.

Revenue vs Market: COS's revenue (11.2% per year) is forecast to grow faster than the Australian market (5.7% per year).

High Growth Revenue: COS's revenue (11.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: COS's Return on Equity is forecast to be low in 3 years time (16.7%).

COSOL Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

COSOL Limited Provides Revenue Guidance for the Six Months to 31 December 2022 and Fiscal Year 2023

Recent updates

COSOL Limited Announces Board Changes

New minor risk - Dividend sustainability

Upcoming dividend of AU$0.014 per share

MD & Director recently sold AU$138k worth of stock

COSOL Limited, Annual General Meeting, Nov 14, 2024

the Directors of COSOL Limited Announces Final Dividend for the Year Ended June 30, 2024, Payable on November 4, 2024

Final dividend of AU$0.014 announced

Full year 2024 earnings released: EPS: AU$0.05 (vs AU$0.054 in FY 2023)

COSOL Limited (ASX:COS) completed the acquisition of Core Asset Co Pty Ltd from Spiral X Pty Ltd.

Upcoming dividend of AU$0.01 per share

COSOL Limited Announces Management Changes

First half dividend of AU$0.01 announced

Upcoming dividend of AU$0.015 per share at 2.9% yield

COSOL Limited, Annual General Meeting, Nov 16, 2023

COSOL Limited (ASX:COS) completed the acquisition of AssetOn Group Pty Ltd and OnPlan Technologies Pty Ltd from Anthony Large Holding Co Pty Ltd, Burckhardt Investments Pty Ltd and Geoff Boon Holding Co Pty Ltd.

COSOL Limited (ASX:COS) completed the acquisition of AssetOn Group Pty Ltd and OnPlan Technologies Pty Ltd from Anthony Large Holding Co Pty Ltd, Burckhardt Investments Pty Ltd and Geoff Boon Holding Co Pty Ltd.

COSOL Limited Declares Final Divided for the Year Ended June 30, 2023, Payable on 6 November 2023

Full year 2023 earnings released: EPS: AU$0.054 (vs AU$0.04 in FY 2022)

New minor risk - Shareholder dilution

COSOL Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million.

COSOL Limited (ASX:COS) entered into a binding share purchase agreement to acquire AssetOn Group Pty Ltd and OnPlan Technologies Pty Ltd from Anthony Large Holding Co Pty Ltd, Burckhardt Investments Pty Ltd and Geoff Boon Holding Co Pty Ltd for AUD 29 million.

New minor risk - Dividend sustainability

MD & Director recently sold AU$50k worth of stock

Upcoming dividend of AU$0.01 per share at 2.3% yield

First half 2023 earnings released: EPS: AU$0.022 (vs AU$0.019 in 1H 2022)

Insider recently sold AU$778k worth of stock

Less than half of directors are independent

Less than half of directors are independent

COSOL Limited Provides Revenue Guidance for the Six Months to 31 December 2022 and Fiscal Year 2023

Less than half of directors are independent

Less than half of directors are independent

COSOL Limited, Annual General Meeting, Nov 17, 2022

COSOL Limited (ASX:COS) completed the acquisition of Work Management Solutions for AUD 8.6 million.

COSOL Limited Appoints Anthony Stokes as Chief Financial Officer, Effective July 25, 2022

Less than half of directors are independent

COSOL Limited (ASX:COS) entered into a binding share purchase agreement to acquire Work Management Solutions for AUD 9 million.

Less than half of directors are independent

Less than half of directors are independent

First half 2022 earnings: Revenues and EPS in line with analyst expectations

COSOL Limited Declares an Interim Dividend for the Half-Year Ended 31 December 2021, Payable on 14 April 2022

Less than half of directors are independent

Less than half of directors are independent

COSOL Limited (ASX:COS) completed the acquisition of Clarita Solutions Pty Ltd.

Less than half of directors are independent

Less than half of directors are independent

Insider recently sold AU$787k worth of stock

Less than half of directors are independent

Upcoming dividend of AU$0.01 per share

Less than half of directors are independent

Cosol Limited Announces Maiden Dividend for the First Half of 2021

New 90-day low: AU$0.63

COSOL Limited Announces Executive Changes

New 90-day low: AU$0.60

COSOL Limited (ASX:COS) completed the acquisition of Addons, Inc. from Max Rogers.

COSOL Limited (ASX:COS) entered into an agreement to acquire Addons, Inc. from Max Rogers for $5.4 million.

Cosol Australia Pty Ltd entered into a binding share purchase agreement to acquire COSOL Limited (ASX:COS) in a reverse merger transaction.

New 90-day high - AU$0.79

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies