Shaver Shop Group Limited

CHIA:SSG Stock Report

Market Cap: AU$171.6m

Shaver Shop Group Valuation

Is SSG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SSG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SSG (A$1.31) is trading below our estimate of fair value (A$5.98)

Significantly Below Fair Value: SSG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SSG?

Key metric: As SSG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SSG. This is calculated by dividing SSG's market cap by their current earnings.
What is SSG's PE Ratio?
PE Ratio11.3x
EarningsAU$15.12m
Market CapAU$171.63m

Price to Earnings Ratio vs Peers

How does SSG's PE Ratio compare to its peers?

The above table shows the PE ratio for SSG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.1x
BBN Baby Bunting Group
48x45.4%AU$240.0m
ABY Adore Beauty Group
41.5xn/aAU$90.2m
DSK Dusk Group
16.9x29.7%AU$72.2m
SUL Super Retail Group
14x2.9%AU$3.4b
SSG Shaver Shop Group
11.3x7.6%AU$171.6m

Price-To-Earnings vs Peers: SSG is good value based on its Price-To-Earnings Ratio (11.3x) compared to the peer average (30.1x).

Price to Earnings Ratio vs Industry

How does SSG's PE Ratio compare vs other companies in the AU Specialty Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
SSG 11.3xIndustry Avg. 17.3xNo. of Companies4PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SSG is good value based on its Price-To-Earnings Ratio (11.3x) compared to the Australian Specialty Retail industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is SSG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SSG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.3x
Fair PE Ratio12x

Price-To-Earnings vs Fair Ratio: SSG is good value based on its Price-To-Earnings Ratio (11.3x) compared to the estimated Fair Price-To-Earnings Ratio (12x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SSG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$1.31
AU$1.52
+16.5%
14.5%AU$1.74AU$1.30n/a2
Nov ’25AU$1.34
AU$1.50
+11.6%
13.0%AU$1.69AU$1.30n/a2
Oct ’25AU$1.24
AU$1.50
+21.1%
13.0%AU$1.69AU$1.30n/a2
Sep ’25AU$1.23
AU$1.50
+21.5%
13.0%AU$1.69AU$1.30n/a2
Aug ’25AU$1.22
AU$1.46
+19.3%
17.5%AU$1.71AU$1.20n/a2
Jul ’25AU$1.17
AU$1.46
+24.4%
17.5%AU$1.71AU$1.20n/a2
Jun ’25AU$1.13
AU$1.46
+28.8%
17.5%AU$1.71AU$1.20n/a2
May ’25AU$1.15
AU$1.46
+26.5%
17.5%AU$1.71AU$1.20n/a2
Apr ’25AU$1.16
AU$1.46
+26.0%
17.5%AU$1.71AU$1.20n/a2
Mar ’25AU$1.21
AU$1.46
+20.2%
17.5%AU$1.71AU$1.20n/a2
Nov ’24AU$1.03
AU$1.25
+20.9%
15.7%AU$1.44AU$1.05AU$1.342
Oct ’24AU$1.05
AU$1.31
+25.7%
14.2%AU$1.45AU$1.05AU$1.243
Sep ’24AU$1.15
AU$1.31
+14.7%
14.2%AU$1.45AU$1.05AU$1.233
Aug ’24AU$1.14
AU$1.38
+21.6%
6.7%AU$1.45AU$1.25AU$1.223
Jul ’24AU$0.93
AU$1.38
+48.4%
6.7%AU$1.45AU$1.25AU$1.173
Jun ’24AU$0.98
AU$1.38
+40.8%
6.7%AU$1.45AU$1.25AU$1.133
May ’24AU$1.07
AU$1.38
+29.0%
6.7%AU$1.45AU$1.25AU$1.153
Apr ’24AU$1.04
AU$1.32
+26.9%
7.0%AU$1.45AU$1.25AU$1.163
Mar ’24AU$1.15
AU$1.32
+14.8%
7.0%AU$1.45AU$1.25AU$1.213
Feb ’24AU$1.21
AU$1.35
+11.8%
7.8%AU$1.50AU$1.26AU$1.183
Jan ’24AU$1.17
AU$1.35
+15.7%
7.8%AU$1.50AU$1.26AU$1.083
Dec ’23AU$1.13
AU$1.35
+19.5%
7.8%AU$1.50AU$1.26AU$1.013
Nov ’23AU$1.07
AU$1.35
+26.5%
7.8%AU$1.50AU$1.26AU$1.033

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Harvey Norman Holdings

AU$6.1b

Engages in the integrated retail, franchise, property, and digital system businesses.

HVN

AU$4.90

7D

6.3%

1Y

30.3%

Dusk Group

AU$72.2m

Dusk Group Limited retails scented and unscented candles, home decor, home fragrances, and gift solutions in Australia.

DSK

AU$1.16

7D

0.9%

1Y

21.5%

MotorCycle Holdings

AU$134.0m

Owns and operates motorcycle dealerships in Australia.

MTO

AU$1.82

7D

12.3%

1Y

-9.5%