Bapcor Valuation
Is BAP undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BAP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BAP (A$4.52) is trading below our estimate of fair value (A$9.5)
Significantly Below Fair Value: BAP is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BAP?
Key metric: As BAP is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is BAP's PS Ratio? | |
|---|---|
| PS Ratio | 0.8x |
| Sales | AU$2.04b |
| Market Cap | AU$1.53b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.1x |
| Enterprise Value/EBITDA | 13x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does BAP's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 1.3x | ||
SNL Supply Network | 4.1x | 12.3% | AU$1.2b |
NTD NTAW Holdings | 0.1x | n/a | AU$66.2m |
JAT Jatcorp | 0.7x | n/a | AU$37.5m |
HBA Heritage Brands | 0.4x | n/a | AU$18.0m |
BAP Bapcor | 0.8x | 3.6% | AU$1.5b |
Price-To-Sales vs Peers: BAP is good value based on its Price-To-Sales Ratio (0.8x) compared to the peer average (1.3x).
Price to Sales Ratio vs Industry
How does BAP's PS Ratio compare vs other companies in the Global Retail Distributors Industry?
| 66 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 66 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: BAP is expensive based on its Price-To-Sales Ratio (0.8x) compared to the Global Retail Distributors industry average (0.7x).
Price to Sales Ratio vs Fair Ratio
What is BAP's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.8x |
| Fair PS Ratio | 1x |
Price-To-Sales vs Fair Ratio: BAP is good value based on its Price-To-Sales Ratio (0.8x) compared to the estimated Fair Price-To-Sales Ratio (1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | AU$4.52 | AU$5.37 +18.7% | 12.6% | AU$7.30 | AU$4.80 | n/a | 10 |
| Nov ’25 | AU$4.51 | AU$5.37 +19.0% | 12.6% | AU$7.30 | AU$4.80 | n/a | 10 |
| Oct ’25 | AU$5.40 | AU$5.43 +0.5% | 13.0% | AU$7.30 | AU$4.80 | n/a | 9 |
| Sep ’25 | AU$4.89 | AU$5.43 +10.9% | 13.0% | AU$7.30 | AU$4.80 | n/a | 9 |
| Aug ’25 | AU$5.18 | AU$5.27 +1.7% | 15.3% | AU$7.30 | AU$4.26 | n/a | 9 |
| Jul ’25 | AU$5.06 | AU$5.27 +4.2% | 16.2% | AU$7.30 | AU$4.26 | n/a | 8 |
| Jun ’25 | AU$4.25 | AU$5.00 +17.5% | 16.3% | AU$7.30 | AU$4.00 | n/a | 11 |
| May ’25 | AU$5.78 | AU$6.46 +11.8% | 14.2% | AU$8.00 | AU$4.65 | n/a | 11 |
| Apr ’25 | AU$6.31 | AU$6.60 +4.5% | 11.1% | AU$8.00 | AU$5.60 | n/a | 11 |
| Mar ’25 | AU$5.84 | AU$6.53 +11.8% | 12.8% | AU$8.00 | AU$5.00 | n/a | 11 |
| Feb ’25 | AU$5.71 | AU$6.60 +15.5% | 11.8% | AU$8.00 | AU$5.20 | n/a | 10 |
| Jan ’25 | AU$5.54 | AU$6.96 +25.6% | 11.0% | AU$8.00 | AU$5.30 | n/a | 9 |
| Dec ’24 | AU$5.34 | AU$6.96 +30.3% | 11.0% | AU$8.00 | AU$5.30 | n/a | 9 |
| Nov ’24 | AU$5.46 | AU$6.96 +27.4% | 11.0% | AU$8.00 | AU$5.30 | AU$4.51 | 9 |
| Oct ’24 | AU$6.80 | AU$7.55 +11.1% | 8.6% | AU$8.45 | AU$6.20 | AU$5.40 | 9 |
| Sep ’24 | AU$6.65 | AU$7.55 +13.6% | 8.6% | AU$8.45 | AU$6.20 | AU$4.89 | 9 |
| Aug ’24 | AU$6.24 | AU$7.40 +18.6% | 11.7% | AU$8.50 | AU$5.90 | AU$5.18 | 10 |
| Jul ’24 | AU$5.94 | AU$7.42 +25.0% | 11.7% | AU$8.50 | AU$5.90 | AU$5.06 | 10 |
| Jun ’24 | AU$6.11 | AU$7.75 +26.8% | 12.0% | AU$9.18 | AU$5.90 | AU$4.25 | 10 |
| May ’24 | AU$6.64 | AU$7.75 +16.7% | 12.0% | AU$9.18 | AU$5.90 | AU$5.78 | 10 |
| Apr ’24 | AU$6.38 | AU$7.75 +21.4% | 12.0% | AU$9.18 | AU$5.90 | AU$6.31 | 10 |
| Mar ’24 | AU$6.65 | AU$7.69 +15.6% | 11.8% | AU$9.18 | AU$5.90 | AU$5.84 | 11 |
| Feb ’24 | AU$6.42 | AU$7.79 +21.4% | 11.9% | AU$9.70 | AU$6.00 | AU$5.71 | 11 |
| Jan ’24 | AU$6.46 | AU$7.88 +22.0% | 10.0% | AU$9.70 | AU$6.80 | AU$5.54 | 11 |
| Dec ’23 | AU$6.97 | AU$7.88 +13.1% | 10.0% | AU$9.70 | AU$6.80 | AU$5.34 | 11 |
| Nov ’23 | AU$6.81 | AU$7.76 +13.9% | 8.2% | AU$8.85 | AU$6.60 | AU$5.46 | 11 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Super Retail Group
AU$3.3b
Engages in the retail of auto, sports, and outdoor leisure products in Australia and New Zealand.
SUL
AU$14.50
7D
-1.4%
1Y
6.7%
MotorCycle Holdings
AU$119.6m
Owns and operates motorcycle dealerships in Australia.
MTO
AU$1.62
7D
0%
1Y
-22.1%
Michael Hill International
AU$227.0m
Owns and operates jewelry stores and provides related services in Australia, New Zealand, and Canada.
MHJ
AU$0.61
7D
5.2%
1Y
-24.2%