Accent Group Valuation
Is AX1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of AX1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: AX1 (A$2.25) is trading below our estimate of fair value (A$4.93)
Significantly Below Fair Value: AX1 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for AX1?
Key metric: As AX1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is AX1's PE Ratio? | |
|---|---|
| PE Ratio | 21.4x |
| Earnings | AU$59.53m |
| Market Cap | AU$1.43b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.3x |
| Enterprise Value/EBITDA | 11.3x |
| PEG Ratio | 1.5x |
Price to Earnings Ratio vs Peers
How does AX1's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 25.9x | ||
UNI Universal Store Holdings | 16.7x | 9.7% | AU$572.3m |
PMV Premier Investments | 20.8x | 4.4% | AU$5.4b |
STP Step One Clothing | 20.4x | 12.4% | AU$253.4m |
CTT Cettire | 45.7x | 31.7% | AU$478.5m |
AX1 Accent Group | 21.4x | 14.8% | AU$1.3b |
Price-To-Earnings vs Peers: AX1 is good value based on its Price-To-Earnings Ratio (21.4x) compared to the peer average (25.9x).
Price to Earnings Ratio vs Industry
How does AX1's PE Ratio compare vs other companies in the AU Specialty Retail Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: AX1 is expensive based on its Price-To-Earnings Ratio (21.4x) compared to the Australian Specialty Retail industry average (17.4x).
Price to Earnings Ratio vs Fair Ratio
What is AX1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 21.4x |
| Fair PE Ratio | 20x |
Price-To-Earnings vs Fair Ratio: AX1 is expensive based on its Price-To-Earnings Ratio (21.4x) compared to the estimated Fair Price-To-Earnings Ratio (19.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | AU$2.25 | AU$2.51 +11.6% | 6.3% | AU$2.80 | AU$2.25 | n/a | 12 |
| Nov ’25 | AU$2.31 | AU$2.48 +7.5% | 5.5% | AU$2.75 | AU$2.25 | n/a | 12 |
| Oct ’25 | AU$2.33 | AU$2.43 +4.2% | 6.2% | AU$2.75 | AU$2.20 | n/a | 12 |
| Sep ’25 | AU$2.11 | AU$2.40 +13.5% | 4.7% | AU$2.57 | AU$2.20 | n/a | 12 |
| Aug ’25 | AU$2.20 | AU$2.39 +8.7% | 5.5% | AU$2.60 | AU$2.10 | n/a | 12 |
| Jul ’25 | AU$1.91 | AU$2.28 +19.2% | 8.1% | AU$2.54 | AU$2.00 | n/a | 12 |
| Jun ’25 | AU$1.88 | AU$2.28 +21.1% | 8.1% | AU$2.54 | AU$2.00 | n/a | 12 |
| May ’25 | AU$1.85 | AU$2.28 +23.4% | 8.1% | AU$2.54 | AU$2.00 | n/a | 12 |
| Apr ’25 | AU$2.03 | AU$2.28 +12.5% | 8.3% | AU$2.54 | AU$2.00 | n/a | 11 |
| Mar ’25 | AU$2.05 | AU$2.23 +8.7% | 9.6% | AU$2.54 | AU$1.95 | n/a | 11 |
| Feb ’25 | AU$2.07 | AU$2.11 +1.7% | 11.6% | AU$2.43 | AU$1.75 | n/a | 11 |
| Jan ’25 | AU$1.94 | AU$2.08 +7.2% | 11.7% | AU$2.43 | AU$1.75 | n/a | 11 |
| Dec ’24 | AU$1.85 | AU$2.09 +13.2% | 12.1% | AU$2.43 | AU$1.75 | n/a | 11 |
| Nov ’24 | AU$1.91 | AU$2.19 +15.0% | 9.0% | AU$2.50 | AU$1.75 | AU$2.31 | 10 |
| Oct ’24 | AU$1.96 | AU$2.18 +11.5% | 9.5% | AU$2.50 | AU$1.75 | AU$2.33 | 9 |
| Sep ’24 | AU$2.05 | AU$2.18 +6.6% | 9.5% | AU$2.50 | AU$1.75 | AU$2.11 | 9 |
| Aug ’24 | AU$1.77 | AU$2.02 +14.0% | 17.0% | AU$2.50 | AU$1.50 | AU$2.20 | 8 |
| Jul ’24 | AU$1.68 | AU$2.15 +28.6% | 12.2% | AU$2.50 | AU$1.74 | AU$1.91 | 8 |
| Jun ’24 | AU$1.73 | AU$2.31 +33.8% | 13.9% | AU$2.80 | AU$1.74 | AU$1.88 | 9 |
| May ’24 | AU$2.54 | AU$2.47 -2.9% | 12.1% | AU$3.10 | AU$2.10 | AU$1.85 | 9 |
| Apr ’24 | AU$2.37 | AU$2.41 +1.5% | 11.1% | AU$3.10 | AU$2.10 | AU$2.03 | 10 |
| Mar ’24 | AU$2.22 | AU$2.32 +4.7% | 12.2% | AU$2.90 | AU$1.71 | AU$2.05 | 11 |
| Feb ’24 | AU$2.27 | AU$2.23 -1.8% | 13.3% | AU$2.75 | AU$1.71 | AU$2.07 | 11 |
| Jan ’24 | AU$1.68 | AU$1.98 +18.1% | 12.4% | AU$2.40 | AU$1.60 | AU$1.94 | 11 |
| Dec ’23 | AU$1.75 | AU$1.98 +13.4% | 12.4% | AU$2.40 | AU$1.60 | AU$1.85 | 11 |
| Nov ’23 | AU$1.55 | AU$1.91 +23.4% | 12.9% | AU$2.40 | AU$1.60 | AU$1.91 | 10 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
MotorCycle Holdings
AU$119.6m
Owns and operates motorcycle dealerships in Australia.
MTO
AU$1.63
7D
0.3%
1Y
-18.8%
Michael Hill International
AU$234.7m
Owns and operates jewelry stores and provides related services in Australia, New Zealand, and Canada.
MHJ
AU$0.61
7D
5.2%
1Y
-24.2%
Harvey Norman Holdings
AU$5.8b
Engages in the integrated retail, franchise, property, and digital system businesses.
HVN
AU$4.67
7D
3.1%
1Y
29.7%