GDI Property Group Valuation
Is GDI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of GDI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: GDI (A$0.59) is trading below our estimate of fair value (A$1.12)
Significantly Below Fair Value: GDI is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for GDI?
Key metric: As GDI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is GDI's PE Ratio? | |
|---|---|
| PE Ratio | 120.8x |
| Earnings | AU$2.63m |
| Market Cap | AU$317.09m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 18.6x |
| Enterprise Value/EBITDA | 34.2x |
| PEG Ratio | 2.2x |
Price to Earnings Ratio vs Peers
How does GDI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.2x | ||
CDP Carindale Property Trust | 49.6x | 59.3% | AU$378.1m |
APZ Aspen Group | 10.3x | 17.8% | AU$496.5m |
HPI Hotel Property Investments | 20x | 4.8% | AU$710.6m |
RFF Rural Funds Group | 8.8x | -7.2% | AU$738.5m |
GDI GDI Property Group | 120.8x | 55.8% | AU$317.1m |
Price-To-Earnings vs Peers: GDI is expensive based on its Price-To-Earnings Ratio (120.8x) compared to the peer average (22.2x).
Price to Earnings Ratio vs Industry
How does GDI's PE Ratio compare vs other companies in the Global Office REITs Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: GDI is expensive based on its Price-To-Earnings Ratio (120.8x) compared to the Global Office REITs industry average (19.8x).
Price to Earnings Ratio vs Fair Ratio
What is GDI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 120.8x |
| Fair PE Ratio | 32.2x |
Price-To-Earnings vs Fair Ratio: GDI is expensive based on its Price-To-Earnings Ratio (120.8x) compared to the estimated Fair Price-To-Earnings Ratio (32.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | AU$0.59 | AU$0.89 +50.8% | 10.1% | AU$0.98 | AU$0.80 | n/a | 2 |
| Nov ’25 | AU$0.63 | AU$0.89 +41.3% | 10.1% | AU$0.98 | AU$0.80 | n/a | 2 |
| Oct ’25 | AU$0.68 | AU$0.71 +5.7% | 36.5% | AU$0.98 | AU$0.36 | n/a | 3 |
| Sep ’25 | AU$0.67 | AU$0.71 +6.5% | 36.5% | AU$0.98 | AU$0.36 | n/a | 3 |
| Aug ’25 | AU$0.61 | AU$0.70 +15.3% | 37.4% | AU$1.00 | AU$0.36 | n/a | 3 |
| Jul ’25 | AU$0.56 | AU$0.70 +25.6% | 37.4% | AU$1.00 | AU$0.36 | n/a | 3 |
| Jun ’25 | AU$0.60 | AU$0.70 +17.2% | 37.4% | AU$1.00 | AU$0.36 | n/a | 3 |
| May ’25 | AU$0.60 | AU$0.70 +17.2% | 37.4% | AU$1.00 | AU$0.36 | n/a | 3 |
| Apr ’25 | AU$0.61 | AU$0.70 +14.4% | 37.4% | AU$1.00 | AU$0.36 | n/a | 3 |
| Mar ’25 | AU$0.60 | AU$0.88 +44.6% | 14.3% | AU$1.00 | AU$0.75 | n/a | 2 |
| Feb ’25 | AU$0.66 | AU$0.92 +39.4% | 18.5% | AU$1.09 | AU$0.75 | n/a | 2 |
| Jan ’25 | AU$0.65 | AU$0.92 +41.5% | 18.5% | AU$1.09 | AU$0.75 | n/a | 2 |
| Dec ’24 | AU$0.58 | AU$0.92 +58.6% | 18.5% | AU$1.09 | AU$0.75 | n/a | 2 |
| Oct ’24 | AU$0.54 | AU$1.08 +101.9% | 0.9% | AU$1.09 | AU$1.07 | AU$0.68 | 2 |
| Sep ’24 | AU$0.63 | AU$1.08 +71.4% | 0.9% | AU$1.09 | AU$1.07 | AU$0.67 | 2 |
| Aug ’24 | AU$0.67 | AU$1.12 +68.4% | 4.5% | AU$1.17 | AU$1.07 | AU$0.61 | 2 |
| Jul ’24 | AU$0.65 | AU$1.12 +73.6% | 4.5% | AU$1.17 | AU$1.07 | AU$0.56 | 2 |
| Jun ’24 | AU$0.70 | AU$1.16 +64.5% | 7.8% | AU$1.25 | AU$1.07 | AU$0.60 | 2 |
| May ’24 | AU$0.72 | AU$1.16 +61.1% | 7.8% | AU$1.25 | AU$1.07 | AU$0.60 | 2 |
| Apr ’24 | AU$0.72 | AU$1.15 +59.7% | 7.0% | AU$1.23 | AU$1.07 | AU$0.61 | 2 |
| Mar ’24 | AU$0.79 | AU$1.22 +54.4% | 0.8% | AU$1.23 | AU$1.21 | AU$0.60 | 2 |
| Feb ’24 | AU$0.82 | AU$1.24 +49.7% | 2.0% | AU$1.26 | AU$1.21 | AU$0.66 | 2 |
| Jan ’24 | AU$0.71 | AU$1.24 +72.7% | 2.0% | AU$1.26 | AU$1.21 | AU$0.65 | 2 |
| Dec ’23 | AU$0.80 | AU$1.24 +54.4% | 2.0% | AU$1.26 | AU$1.21 | AU$0.58 | 2 |
| Nov ’23 | AU$0.81 | AU$1.27 +56.2% | 4.3% | AU$1.32 | AU$1.21 | AU$0.52 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Vicinity Centres
AU$9.7b
Vicinity Centres (Vicinity or the Group) is one of Australia's leading retail property groups with a fully integrated asset management platform, and $24 billion in retail assets under management across 60 shopping centres, making it the second largest listed manager of Australian retail property.
VCX
AU$2.12
7D
0.5%
1Y
17.3%
Aspen Group
AU$496.5m
Aspen is a leading provider of quality accommodation on competitive terms in residential, retirement and park communities.
APZ
AU$2.48
7D
6.9%
1Y
45.0%
Vicinity Centres
AU$9.7b
Vicinity Centres (Vicinity or the Group) is one of Australia's leading retail property groups with a fully integrated asset management platform, and $24 billion in retail assets under management across 60 shopping centres, making it the second largest listed manager of Australian retail property.
VCX
AU$2.12
7D
0.5%
1Y
17.5%