Charter Hall Long WALE REIT

ASX:CLW Stock Report

Market Cap: AU$2.7b

Charter Hall Long WALE REIT Valuation

Is CLW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CLW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CLW (A$3.77) is trading below our estimate of fair value (A$5.14)

Significantly Below Fair Value: CLW is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CLW?

Key metric: As CLW is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CLW. This is calculated by dividing CLW's market cap by their current revenue.
What is CLW's PS Ratio?
PS Ratio18.6x
SalesAU$144.06m
Market CapAU$2.69b

Price to Sales Ratio vs Peers

How does CLW's PS Ratio compare to its peers?

The above table shows the PS ratio for CLW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average6.1x
CHC Charter Hall Group
11.4x10.1%AU$6.9b
GOZ Growthpoint Properties Australia
5.8x5.0%AU$1.9b
CNI Centuria Capital Group
4.6x0.5%AU$1.5b
MGR Mirvac Group
2.5x-44.9%AU$7.7b
CLW Charter Hall Long WALE REIT
18.6x15.7%AU$2.7b

Price-To-Sales vs Peers: CLW is expensive based on its Price-To-Sales Ratio (18.6x) compared to the peer average (6.1x).

Price to Sales Ratio vs Industry

How does CLW's PS Ratio compare vs other companies in the Global REITs Industry?

9 CompaniesPrice / SalesEstimated GrowthMarket Cap
CLW 18.6xIndustry Avg. 6.4xNo. of Companies32PS048121620+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CLW is expensive based on its Price-To-Sales Ratio (18.6x) compared to the Global REITs industry average (6.4x).

Price to Sales Ratio vs Fair Ratio

What is CLW's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CLW PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio18.6x
Fair PS Ratio12x

Price-To-Sales vs Fair Ratio: CLW is expensive based on its Price-To-Sales Ratio (18.6x) compared to the estimated Fair Price-To-Sales Ratio (12x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CLW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$3.77
AU$3.84
+1.8%
10.7%AU$4.55AU$3.34n/a8
Dec ’25AU$4.04
AU$3.84
-5.0%
10.7%AU$4.55AU$3.34n/a8
Nov ’25AU$3.86
AU$3.84
-0.6%
10.7%AU$4.55AU$3.34n/a8
Oct ’25AU$3.99
AU$3.69
-7.6%
6.4%AU$4.15AU$3.34n/a8
Sep ’25AU$3.89
AU$3.73
-4.0%
12.9%AU$5.10AU$3.34n/a10
Aug ’25AU$3.58
AU$3.76
+4.9%
13.0%AU$5.10AU$3.33n/a10
Jul ’25AU$3.31
AU$3.86
+16.5%
12.2%AU$5.10AU$3.40n/a10
Jun ’25AU$3.47
AU$3.91
+12.6%
11.6%AU$5.10AU$3.40n/a10
May ’25AU$3.39
AU$3.92
+15.7%
11.3%AU$5.10AU$3.40n/a10
Apr ’25AU$3.82
AU$3.91
+2.3%
11.2%AU$5.10AU$3.40n/a10
Mar ’25AU$3.70
AU$3.91
+5.6%
11.2%AU$5.10AU$3.40n/a10
Feb ’25AU$3.70
AU$3.90
+5.4%
11.7%AU$5.10AU$3.54n/a9
Jan ’25AU$3.76
AU$3.89
+3.5%
12.2%AU$5.10AU$3.50n/a9
Dec ’24AU$3.36
AU$3.89
+15.8%
12.2%AU$5.10AU$3.50AU$4.049
Nov ’24AU$3.06
AU$3.95
+29.2%
12.0%AU$5.10AU$3.50AU$3.869
Oct ’24AU$3.22
AU$4.19
+30.0%
9.6%AU$5.10AU$3.56AU$3.999
Sep ’24AU$3.51
AU$4.18
+19.1%
9.1%AU$5.10AU$3.56AU$3.8910
Aug ’24AU$4.16
AU$4.44
+6.7%
8.6%AU$5.10AU$3.77AU$3.5810
Jul ’24AU$4.01
AU$4.65
+16.0%
6.2%AU$5.10AU$4.14AU$3.3110
Jun ’24AU$4.31
AU$4.72
+9.6%
5.9%AU$5.10AU$4.14AU$3.4710
May ’24AU$4.38
AU$4.72
+7.8%
5.9%AU$5.10AU$4.14AU$3.3910
Apr ’24AU$4.19
AU$4.72
+12.7%
5.9%AU$5.10AU$4.14AU$3.8210
Mar ’24AU$4.55
AU$4.73
+4.0%
6.0%AU$5.10AU$4.14AU$3.7010
Feb ’24AU$4.65
AU$4.68
+0.6%
5.6%AU$5.10AU$4.32AU$3.7010
Jan ’24AU$4.43
AU$4.62
+4.3%
6.4%AU$5.10AU$4.08AU$3.7610
Dec ’23AU$4.49
AU$4.62
+2.9%
6.4%AU$5.10AU$4.08AU$3.3610

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 13:50
End of Day Share Price 2024/12/19 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Charter Hall Long WALE REIT is covered by 14 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Russell WrightBarclay Pearce Capital Pty Limited
Benjamin BrayshawBarrenjoey Markets Pty Limited
Mollie UrquhartBarrenjoey Markets Pty Limited