Horizon Gold Limited

ASX:HRN Stock Report

Market Cap: AU$64.5m

Horizon Gold Valuation

Is HRN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HRN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate HRN's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate HRN's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HRN?

Key metric: As HRN barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for HRN. This is calculated by dividing HRN's market cap by their current book value.
What is HRN's PB Ratio?
PB Ratio2x
BookAU$31.96m
Market CapAU$64.45m

Price to Book Ratio vs Peers

How does HRN's PB Ratio compare to its peers?

The above table shows the PB ratio for HRN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average4.8x
STN Saturn Metals
1.6xn/aAU$68.0m
BGD Barton Gold Holdings
8.5x49.1%AU$53.6m
TTM Titan Minerals
0.9xn/aAU$64.8m
ERM Emmerson Resources
8.5xn/aAU$40.3m
HRN Horizon Gold
2xn/aAU$64.5m

Price-To-Book vs Peers: HRN is good value based on its Price-To-Book Ratio (2x) compared to the peer average (4.8x).

Price to Book Ratio vs Industry

How does HRN's PB Ratio compare vs other companies in the AU Metals and Mining Industry?

18 CompaniesPrice / BookEstimated GrowthMarket Cap
HAS Hastings Technology Metals
0.2x12.6%US$35.55m
JRV Jervois Global
0.1xn/aUS$18.56m
ADN Andromeda Metals
0.2x25.5%US$14.97m
CTO Citigold
0.1xn/aUS$7.49m
HRN 2.0xIndustry Avg. 1.1xNo. of Companies98PB00.81.62.43.24+
18 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: HRN is expensive based on its Price-To-Book Ratio (2x) compared to the Australian Metals and Mining industry average (1x).

Price to Book Ratio vs Fair Ratio

What is HRN's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HRN PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate HRN's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 02:42
End of Day Share Price 2024/12/24 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Horizon Gold Limited is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution