Emerald Resources Valuation

Is EMR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EMR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
AU$10.26
Fair Value
56.8% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: EMR (A$4.43) is trading below our estimate of fair value (A$10.26)

Significantly Below Fair Value: EMR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EMR?

Key metric: As EMR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EMR. This is calculated by dividing EMR's market cap by their current earnings.
What is EMR's PE Ratio?
PE Ratio34.5x
EarningsAU$84.27m
Market CapAU$2.91b

Price to Earnings Ratio vs Peers

How does EMR's PE Ratio compare to its peers?

The above table shows the PE ratio for EMR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35x
CMM Capricorn Metals
37.7x25.6%AU$3.3b
GOR Gold Road Resources
27.4x25.6%AU$2.8b
RMS Ramelius Resources
14x-6.6%AU$3.0b
OBM Ora Banda Mining
60.7x43.6%AU$1.7b
EMR Emerald Resources
34.5x34.0%AU$2.9b

Price-To-Earnings vs Peers: EMR is good value based on its Price-To-Earnings Ratio (34.5x) compared to the peer average (35x).


Price to Earnings Ratio vs Industry

How does EMR's PE Ratio compare vs other companies in the AU Metals and Mining Industry?

9 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KCN Kingsgate Consolidated
1.7x-14.8%US$220.34m
GRR Grange Resources
2.6xn/aUS$163.68m
RHI Red Hill Minerals
1.7xn/aUS$163.25m
PTN Patronus Resources
2.2xn/aUS$59.70m
EMR 34.5xIndustry Avg. 13.5xNo. of Companies13PE01224364860+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EMR is expensive based on its Price-To-Earnings Ratio (34.5x) compared to the Australian Metals and Mining industry average (13.5x).


Price to Earnings Ratio vs Fair Ratio

What is EMR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EMR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio34.5x
Fair PE Ratio26.6x

Price-To-Earnings vs Fair Ratio: EMR is expensive based on its Price-To-Earnings Ratio (34.5x) compared to the estimated Fair Price-To-Earnings Ratio (26.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EMR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$4.43
AU$4.78
+8.0%
19.0%AU$5.50AU$3.50n/a3
Jan ’26AU$3.25
AU$4.48
+37.9%
9.1%AU$5.00AU$4.00n/a3
Dec ’25AU$3.62
AU$4.53
+25.2%
9.1%AU$5.00AU$4.00n/a3
Nov ’25AU$4.16
AU$4.50
+8.2%
10.1%AU$5.00AU$3.90n/a3
Oct ’25AU$3.84
AU$4.12
+7.2%
12.3%AU$4.50AU$3.40n/a3
Sep ’25AU$4.00
AU$4.12
+2.9%
12.3%AU$4.50AU$3.40n/a3
Aug ’25AU$3.70
AU$4.08
+10.4%
11.9%AU$4.50AU$3.40n/a3
Jul ’25AU$3.46
AU$4.12
+19.0%
12.6%AU$4.60AU$3.40n/a3
Feb ’25AU$3.06
AU$2.65
-13.4%
9.4%AU$2.90AU$2.40AU$4.332
Jan ’25AU$3.01
AU$2.65
-12.0%
9.4%AU$2.90AU$2.40AU$3.252
Dec ’24AU$2.80
AU$2.65
-5.4%
9.4%AU$2.90AU$2.40AU$3.622
Nov ’24AU$2.61
AU$2.60
-0.4%
7.7%AU$2.80AU$2.40AU$4.162
Oct ’24AU$2.70
AU$2.55
-5.6%
5.9%AU$2.70AU$2.40AU$3.842
Sep ’24AU$2.46
AU$2.55
+3.7%
5.9%AU$2.70AU$2.40AU$4.002
Aug ’24AU$2.31
AU$2.53
+9.3%
5.0%AU$2.65AU$2.40AU$3.702
Jul ’24AU$2.05
AU$2.38
+15.9%
5.3%AU$2.50AU$2.25AU$3.462
Analyst Price Target
Consensus Narrative from 3 Analysts
AU$4.78
Fair Value
7.4% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 07:57
End of Day Share Price 2025/02/07 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Emerald Resources NL is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
April LowisBarrenjoey Markets Pty Limited
Mollie UrquhartBarrenjoey Markets Pty Limited
Daniel MorganBarrenjoey Markets Pty Limited