Ricegrowers Valuation

Q: What is the Fair Price of SGLLV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SGLLV (A$9.85) is trading below our estimate of [[fair value]] (A$25.1)

Is SGLLV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SGLLV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SGLLV (A$9.85) is trading below our estimate of fair value (A$25.1)

Significantly Below Fair Value: SGLLV is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SGLLV?

Key metric: As SGLLV is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SGLLV. This is calculated by dividing SGLLV's market cap by their current earnings.
What is SGLLV's PE Ratio?
PE Ratio	10.1x
Earnings	AU$63.14m
Market Cap	AU$627.65m

SGLLV key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	6.4x
PEG Ratio	1x

Price to Earnings Ratio vs Peers

How does SGLLV's PE Ratio compare to its peers?

The above table shows the PE ratio for SGLLV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33.4x
CBO Cobram Estate Olives	45.6x	15.1%	AU$836.0m
ING Inghams Group	11.4x	5.2%	AU$1.2b
BGA Bega Cheese	52.6x	22.4%	AU$1.6b
FFI FFI Holdings	24.2x	n/a	AU$42.0m
SGLLV Ricegrowers	10.1x	9.8%	AU$627.6m

Price-To-Earnings vs Peers: SGLLV is good value based on its Price-To-Earnings Ratio (10.1x) compared to the peer average (33.4x).

Price to Earnings Ratio vs Industry

How does SGLLV's PE Ratio compare vs other companies in the Oceanian Food Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SGLLV is good value based on its Price-To-Earnings Ratio (10.1x) compared to the Global Food industry average (15.8x).

Price to Earnings Ratio vs Fair Ratio

What is SGLLV's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SGLLV PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.1x
Fair PE Ratio	23.3x

Price-To-Earnings vs Fair Ratio: SGLLV is good value based on its Price-To-Earnings Ratio (10.1x) compared to the estimated Fair Price-To-Earnings Ratio (23.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SGLLV forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	AU$9.85	AU$11.16 +13.3%	10.4%	AU$12.32	AU$10.00	n/a	2
Nov ’25	AU$9.27	AU$11.16 +20.4%	10.4%	AU$12.32	AU$10.00	n/a	2
Oct ’25	AU$9.03	AU$11.16 +23.6%	10.4%	AU$12.32	AU$10.00	n/a	2
Sep ’25	AU$8.27	AU$11.34 +37.1%	11.8%	AU$12.67	AU$10.00	n/a	2
Aug ’25	AU$8.86	AU$11.34 +27.9%	11.8%	AU$12.67	AU$10.00	n/a	2
Jul ’25	AU$7.88	AU$11.05 +40.2%	9.5%	AU$12.10	AU$10.00	n/a	2
Jun ’25	AU$7.18	AU$10.85 +51.1%	11.5%	AU$12.10	AU$9.60	n/a	2
May ’25	AU$6.70	AU$10.85 +61.9%	11.5%	AU$12.10	AU$9.60	n/a	2
Apr ’25	AU$6.80	AU$10.85 +59.6%	11.5%	AU$12.10	AU$9.60	n/a	2
Mar ’25	AU$6.70	AU$10.53 +57.1%	8.8%	AU$11.45	AU$9.60	n/a	2
Feb ’25	AU$6.53	AU$10.53 +61.2%	8.8%	AU$11.45	AU$9.60	n/a	2
Jan ’25	AU$6.51	AU$10.53 +61.7%	8.8%	AU$11.45	AU$9.60	n/a	2
Dec ’24	AU$6.46	AU$9.15 +41.6%	3.3%	AU$9.45	AU$8.85	n/a	2
Nov ’24	AU$6.10	AU$9.15 +50.0%	3.3%	AU$9.45	AU$8.85	AU$9.27	2
Oct ’24	AU$6.09	AU$9.15 +50.2%	3.3%	AU$9.45	AU$8.85	AU$9.03	2
Sep ’24	AU$6.66	AU$9.15 +37.5%	3.3%	AU$9.45	AU$8.85	AU$8.27	2
Aug ’24	AU$6.51	AU$9.15 +40.6%	3.3%	AU$9.45	AU$8.85	AU$8.86	2
Jul ’24	AU$6.40	AU$9.15 +43.0%	3.3%	AU$9.45	AU$8.85	AU$7.88	2

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Ricegrowers

AU$627.6m

Operates as a rice food company in Australia, New Zealand, the Pacific Islands, the Middle East, the United States, and internationally.

SGLLV

AU$9.78

5.2%

n/a

Lynch Group Holdings

AU$207.5m

Operates as a grower, wholesaler, retailer, and importer of flowers and potted plants in Australia and China.

LGL

AU$1.84

2.2%

-9.4%

Noumi

AU$56.8m

Engages in develops, sources, manufactures, markets, sells, and distributes plant-based and dairy beverages, dairy and nutritional products to wholesale and consumer markets.

NOU

AU$0.19

-5.0%

97.9%