Condor Energy Valuation

Is CND undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CND when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CND's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CND's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CND?

Key metric: As CND is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CND. This is calculated by dividing CND's market cap by their current book value.
What is CND's PB Ratio?
PB Ratio	3.6x
Book	AU$4.17m
Market Cap	AU$15.11m

CND key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-4x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does CND's PB Ratio compare to its peers?

The above table shows the PB ratio for CND vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	0.5x
NHE Noble Helium	0.6x	n/a	AU$29.0m
88E 88 Energy	0.3x	n/a	AU$43.4m
GGE Grand Gulf Energy	0.4x	n/a	AU$7.4m
CE1 Calima Energy	0.8x	n/a	AU$5.6m
CND Condor Energy	3.6x	n/a	AU$15.1m

Price-To-Book vs Peers: CND is expensive based on its Price-To-Book Ratio (3.6x) compared to the peer average (0.5x).

Price to Book Ratio vs Industry

How does CND's PB Ratio compare vs other companies in the AU Oil and Gas Industry?

4 Companies	Price / Book	Estimated Growth	Market Cap
BLU Blue Energy	0.2x	109.7%	US$8.43m
ATS Australis Oil & Gas	0.2x	n/a	US$7.54m
BME Black Mountain Energy	0.07x	n/a	US$2.00m
AUH AustChina Holdings	0.2x	n/a	US$1.56m

No more companies available in this PB range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: CND is expensive based on its Price-To-Book Ratio (3.6x) compared to the Australian Oil and Gas industry average (1.3x).

Price to Book Ratio vs Fair Ratio

What is CND's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CND PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	3.6x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CND's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Ampol

AU$6.9b

Ampol Limited purchases, refines, distributes, and markets petroleum products in Australia, New Zealand, Singapore, and the United States.

ALD

AU$28.87

3.8%

-15.3%

Vintage Energy

AU$11.7m

Acquires, explores for, and develops oil and gas properties in Australia.

VEN

AU$0.007

-75.9%

Horizon Oil

AU$309.1m

Engages in the exploration, development, and production of oil and gas properties in China, New Zealand, and Australia.

HZN

AU$0.19

5.6%

22.6%