Viva Energy Group Limited

ASX:VEA Stock Report

Market Cap: AU$4.1b

Viva Energy Group Valuation

Is VEA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VEA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VEA (A$2.56) is trading below our estimate of fair value (A$3.08)

Significantly Below Fair Value: VEA is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VEA?

Key metric: As VEA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VEA. This is calculated by dividing VEA's market cap by their current earnings.
What is VEA's PE Ratio?
PE Ratio25.2x
EarningsAU$161.30m
Market CapAU$4.07b

Price to Earnings Ratio vs Peers

How does VEA's PE Ratio compare to its peers?

The above table shows the PE ratio for VEA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.7x
ALD Ampol
9.1x8.5%AU$6.5b
WHC Whitehaven Coal
14.1x20.7%AU$5.0b
NHC New Hope
8.9x0.8%AU$4.2b
YAL Yancoal Australia
6.5x0.6%AU$8.3b
VEA Viva Energy Group
25.2x26.3%AU$4.1b

Price-To-Earnings vs Peers: VEA is expensive based on its Price-To-Earnings Ratio (25.2x) compared to the peer average (9.7x).

Price to Earnings Ratio vs Industry

How does VEA's PE Ratio compare vs other companies in the AU Oil and Gas Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FAR FAR
0.8xn/aUS$30.05m
IKW Ikwezi Mining
1.7xn/aUS$12.55m
XST Xstate Resources
0.7xn/aUS$1.89m
No more companies available in this PE range
VEA 25.2xIndustry Avg. 11.3xNo. of Companies4PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VEA is expensive based on its Price-To-Earnings Ratio (25.2x) compared to the Australian Oil and Gas industry average (11.3x).

Price to Earnings Ratio vs Fair Ratio

What is VEA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VEA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.2x
Fair PE Ratio14.4x

Price-To-Earnings vs Fair Ratio: VEA is expensive based on its Price-To-Earnings Ratio (25.2x) compared to the estimated Fair Price-To-Earnings Ratio (14.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VEA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$2.56
AU$3.58
+39.7%
10.6%AU$4.50AU$3.18n/a11
Dec ’25AU$2.61
AU$3.58
+37.0%
10.6%AU$4.50AU$3.18n/a11
Nov ’25AU$2.66
AU$3.58
+34.4%
10.6%AU$4.50AU$3.18n/a11
Oct ’25AU$2.92
AU$3.73
+27.9%
11.2%AU$4.90AU$3.35n/a11
Sep ’25AU$2.88
AU$3.77
+30.7%
10.7%AU$4.90AU$3.35n/a11
Aug ’25AU$3.26
AU$3.83
+17.5%
10.5%AU$4.90AU$3.35n/a11
Jul ’25AU$3.16
AU$3.94
+24.6%
13.4%AU$5.30AU$3.30n/a11
Jun ’25AU$3.48
AU$3.96
+13.9%
14.1%AU$5.30AU$3.30n/a11
May ’25AU$3.31
AU$3.96
+19.7%
14.1%AU$5.30AU$3.30n/a11
Apr ’25AU$3.70
AU$3.86
+4.3%
14.2%AU$5.00AU$3.30n/a11
Mar ’25AU$3.71
AU$3.85
+3.8%
13.8%AU$5.00AU$3.30n/a11
Feb ’25AU$3.52
AU$3.73
+6.0%
14.4%AU$5.00AU$3.30n/a11
Jan ’25AU$3.49
AU$3.48
-0.3%
7.7%AU$4.00AU$3.15n/a11
Dec ’24AU$3.14
AU$3.43
+9.3%
5.9%AU$3.89AU$3.15AU$2.6111
Nov ’24AU$2.85
AU$3.39
+18.8%
5.1%AU$3.74AU$3.05AU$2.6611
Oct ’24AU$3.00
AU$3.32
+10.7%
5.1%AU$3.60AU$3.05AU$2.9211
Sep ’24AU$3.16
AU$3.32
+5.2%
4.8%AU$3.50AU$3.05AU$2.8810
Aug ’24AU$3.17
AU$3.37
+6.3%
3.7%AU$3.50AU$3.10AU$3.2611
Jul ’24AU$3.01
AU$3.39
+12.5%
4.2%AU$3.55AU$3.06AU$3.1611
Jun ’24AU$3.20
AU$3.46
+8.0%
3.5%AU$3.70AU$3.29AU$3.4811
May ’24AU$3.07
AU$3.46
+12.6%
3.5%AU$3.70AU$3.29AU$3.3111
Apr ’24AU$3.03
AU$3.28
+8.3%
6.1%AU$3.60AU$2.97AU$3.7012
Mar ’24AU$3.04
AU$3.27
+7.6%
6.6%AU$3.60AU$2.89AU$3.7112
Feb ’24AU$2.91
AU$3.23
+10.9%
5.2%AU$3.50AU$2.99AU$3.5211
Jan ’24AU$2.73
AU$3.21
+17.6%
4.1%AU$3.40AU$3.01AU$3.4912
Dec ’23AU$2.73
AU$3.20
+17.1%
4.4%AU$3.40AU$3.00AU$3.1413

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 04:50
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Viva Energy Group Limited is covered by 20 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Russell WrightBarclay Pearce Capital Pty Limited
Dale KoendersBarrenjoey Markets Pty Limited
Nicholas McGarrigleBarrenjoey Markets Pty Limited