Web Travel Group Limited

CHIA:WEB Stock Report

Market Cap: AU$1.8b

Web Travel Group Valuation

Is WEB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WEB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
AU$5.11
Fair Value
10.0% undervalued intrinsic discount
17
Number of Analysts

Below Fair Value: WEB (A$4.6) is trading below our estimate of fair value (A$5.11)

Significantly Below Fair Value: WEB is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WEB?

Key metric: As WEB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WEB. This is calculated by dividing WEB's market cap by their current earnings.
What is WEB's PE Ratio?
PE Ratio23.8x
EarningsAU$74.80m
Market CapAU$1.78b

Price to Earnings Ratio vs Peers

How does WEB's PE Ratio compare to its peers?

The above table shows the PE ratio for WEB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.3x
CTD Corporate Travel Management
21.3x12.2%AU$1.8b
FLT Flight Centre Travel Group
26.1x19.0%AU$3.6b
HLO Helloworld Travel
10.6x9.9%AU$327.3m
EBG Eumundi Group
23.2xn/aAU$84.1m
WEB Web Travel Group
23.8x19.0%AU$1.8b

Price-To-Earnings vs Peers: WEB is expensive based on its Price-To-Earnings Ratio (23.8x) compared to the peer average (20.4x).

Price to Earnings Ratio vs Industry

How does WEB's PE Ratio compare vs other companies in the Oceanian Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
WEB 23.8xIndustry Avg. 20.2xNo. of Companies3PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WEB is expensive based on its Price-To-Earnings Ratio (23.8x) compared to the Global Hospitality industry average (20.4x).

Price to Earnings Ratio vs Fair Ratio

What is WEB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WEB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.8x
Fair PE Ratio26.4x

Price-To-Earnings vs Fair Ratio: WEB is good value based on its Price-To-Earnings Ratio (23.8x) compared to the estimated Fair Price-To-Earnings Ratio (26.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WEB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$4.60
AU$5.84
+26.9%
16.2%AU$7.22AU$3.70n/a17
Jan ’26AU$4.61
AU$5.84
+26.7%
16.2%AU$7.22AU$3.70n/a17
Dec ’25AU$5.15
AU$5.84
+13.4%
16.2%AU$7.22AU$3.70n/a17
Nov ’25AU$4.11
AU$6.11
+48.7%
19.4%AU$9.55AU$4.48n/a18
Oct ’25AU$7.23
AU$8.78
+21.5%
12.5%AU$10.48AU$6.50n/a17
Sep ’25AU$7.86
AU$9.56
+21.7%
10.4%AU$11.20AU$7.40n/a17
Aug ’25AU$8.89
AU$10.01
+12.6%
9.8%AU$11.20AU$7.40n/a17
Jul ’25AU$8.88
AU$9.82
+10.6%
10.3%AU$11.20AU$7.40n/a16
Jun ’25AU$8.78
AU$9.78
+11.4%
10.6%AU$11.20AU$7.40n/a16
May ’25AU$8.01
AU$9.26
+15.6%
10.4%AU$10.90AU$6.80n/a17
Apr ’25AU$8.80
AU$9.21
+4.6%
10.8%AU$10.90AU$6.80n/a17
Mar ’25AU$6.99
AU$8.15
+16.6%
10.5%AU$9.84AU$6.50n/a17
Feb ’25AU$7.38
AU$8.14
+10.3%
10.2%AU$9.84AU$6.50n/a18
Jan ’25AU$7.35
AU$8.12
+10.5%
10.5%AU$9.84AU$6.50AU$4.6117
Dec ’24AU$6.56
AU$8.11
+23.6%
10.8%AU$9.84AU$6.50AU$5.1516
Nov ’24AU$6.03
AU$8.06
+33.7%
12.8%AU$9.65AU$5.40AU$4.1116
Oct ’24AU$6.76
AU$7.99
+18.3%
13.0%AU$9.65AU$5.40AU$7.2316
Sep ’24AU$7.16
AU$7.91
+10.5%
13.0%AU$9.65AU$5.40AU$7.8617
Aug ’24AU$7.81
AU$7.89
+1.0%
12.8%AU$9.65AU$5.40AU$8.8917
Jul ’24AU$6.90
AU$7.83
+13.5%
12.8%AU$9.65AU$5.40AU$8.8816
Jun ’24AU$7.37
AU$7.70
+4.5%
13.3%AU$9.65AU$5.40AU$8.7816
May ’24AU$7.47
AU$6.64
-11.1%
8.8%AU$7.41AU$5.50AU$8.0115
Apr ’24AU$7.01
AU$6.66
-5.1%
10.0%AU$7.41AU$5.00AU$8.8016
Mar ’24AU$6.82
AU$6.66
-2.4%
10.0%AU$7.41AU$5.00AU$6.9916
Feb ’24AU$6.88
AU$6.66
-3.3%
10.0%AU$7.41AU$5.00AU$7.3816
Jan ’24AU$6.19
AU$6.62
+6.9%
9.6%AU$7.41AU$5.00AU$7.3516
Analyst Price Target
Consensus Narrative from 17 Analysts
AU$5.84
Fair Value
21.2% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 10:54
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Web Travel Group Limited is covered by 32 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gordon AndersonAPP Securities Pty Ltd.
Russell WrightBarclay Pearce Capital Pty Limited
Aryan NoroziBarrenjoey Markets Pty Limited