Computershare Future Growth

Future criteria checks 2/6

Computershare is forecast to grow earnings and revenue by 8.7% and 1.3% per annum respectively. EPS is expected to grow by 10.3% per annum. Return on equity is forecast to be 36.1% in 3 years.

Key information

8.7%

Earnings growth rate

10.3%

EPS growth rate

Professional Services earnings growth	15.0%
Revenue growth rate	1.3%
Future return on equity	36.1%
Analyst coverage	Good
Last updated	30 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

CHIA:CPU - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	3,102	720	702	756	12
6/30/2026	3,020	690	694	744	13
6/30/2025	3,006	658	699	742	13
6/30/2024	2,973	493	610	729	N/A
3/31/2024	2,938	500	646	739	N/A
12/31/2023	3,294	468	683	750	N/A
9/30/2023	3,248	456	586	675	N/A
6/30/2023	2,809	483	488	601	N/A
3/31/2023	2,766	412	363	525	N/A
12/31/2022	2,723	341	238	449	N/A
9/30/2022	2,644	285	312	472	N/A
6/30/2022	2,565	228	386	495	N/A
3/31/2022	2,457	218	387	483	N/A
12/31/2021	2,348	208	388	471	N/A
9/30/2021	2,316	199	277	389	N/A
6/30/2021	2,283	189	165	307	N/A
3/31/2021	2,266	185	233	370	N/A
12/31/2020	2,248	181	300	433	N/A
9/30/2020	2,263	207	349	521	N/A
6/30/2020	2,277	233	397	609	N/A
3/31/2020	2,316	257	307	528	N/A
12/31/2019	2,355	281	217	448	N/A
9/30/2019	2,355	348	173	367	N/A
6/30/2019	2,355	416	129	287	N/A
3/31/2019	2,318	402	190	332	N/A
12/31/2018	2,281	388	251	378	N/A
9/30/2018	2,285	344	314	446	N/A
6/30/2018	2,290	300	376	514	N/A
3/31/2018	2,236	294	N/A	496	N/A
12/31/2017	2,183	287	N/A	478	N/A
9/30/2017	2,147	277	N/A	468	N/A
6/30/2017	2,110	266	N/A	458	N/A
3/31/2017	2,099	245	N/A	487	N/A
12/31/2016	2,088	223	N/A	515	N/A
9/30/2016	2,026	190	N/A	410	N/A
6/30/2016	1,964	157	N/A	305	N/A
3/31/2016	1,956	190	N/A	252	N/A
12/31/2015	1,948	222	N/A	199	N/A
9/30/2015	1,960	188	N/A	286	N/A
6/30/2015	1,971	154	N/A	372	N/A
3/31/2015	1,985	141	N/A	369	N/A
12/31/2014	1,999	127	N/A	365	N/A
9/30/2014	2,007	189	N/A	387	N/A
6/30/2014	2,015	251	N/A	409	N/A
3/31/2014	2,016	227	N/A	401	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CPU's forecast earnings growth (8.7% per year) is above the savings rate (2.6%).

Earnings vs Market: CPU's earnings (8.7% per year) are forecast to grow slower than the Australian market (12.6% per year).

High Growth Earnings: CPU's earnings are forecast to grow, but not significantly.

Revenue vs Market: CPU's revenue (1.3% per year) is forecast to grow slower than the Australian market (5.9% per year).

High Growth Revenue: CPU's revenue (1.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CPU's Return on Equity is forecast to be high in 3 years time (36.1%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/31 17:27
End of Day Share Price	2024/12/31 00:00
Earnings	2024/06/30
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Computershare Limited is covered by 28 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Russell Wright	Barclay Pearce Capital Pty Limited
Andrew Adams	Barrenjoey Markets Pty Limited
Benjamin Brayshaw	Barrenjoey Markets Pty Limited

Computershare Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Computershare Limited Provides Earnings Guidance for the Year 2024

Computershare Limited Revises Earnings Guidance for the Fiscal Year 2023

Computershare Limited Provides Earnings Guidance for the Fiscal Year 2022

Computershare Limited Upgrades Earnings Guidance for the Full-Year of 2021

Recent updates

Insufficient new directors

Computershare Limited (ASX:CPU) agreed to acquire Ingage IR Limited.

Insufficient new directors

Full year 2024 earnings released: EPS: US$0.82 (vs US$0.80 in FY 2023)

Computershare Limited to Report First Half, 2025 Results on Feb 11, 2025

CEO, President & Executive Director recently sold AU$4.2m worth of stock

Final dividend of AU$0.42 announced

Full year 2024 earnings released: EPS: US$0.82 (vs US$0.74 in FY 2023)

Now 22% undervalued after recent price drop

NewRez LLC completed the acquisition of Computershare Mortgage Services Inc. and Specialized Loan Servicing LLC and certain affiliated companies of Computershare Limited (ASX:CPU).

Computershare Limited, Annual General Meeting, Nov 14, 2024

First half dividend of AU$0.40 announced

First half 2024 earnings released: EPS: US$0.38 (vs US$0.34 in 1H 2023)

Now 20% undervalued

Now 21% undervalued after recent price drop

CEO, President & Executive Director recently sold AU$7.0m worth of stock

Full year 2023 earnings released: EPS: US$0.74 (vs US$0.38 in FY 2022)

Computershare Limited, Annual General Meeting, Nov 15, 2023

Computershare Limited (ASX:CPU) agreed to acquire European public equity share plan business of Solium Capital UK Limited.

Computershare Limited Provides Earnings Guidance for the Year 2024

Computershare Limited (ASX:CPU) announces an Equity Buyback for AUD 750 million worth of its shares.

Now 22% undervalued after recent price drop

Investor sentiment deteriorates as stock falls 18%

First half 2023 earnings released: EPS: US$0.29 (vs US$0.15 in 1H 2022)

Computershare Limited Announces Ordinary Unfranked Dividend for the Six Months Ended December 31, 2022, Payable on March 21, 2023

Insufficient new directors

Computershare Limited Revises Earnings Guidance for the Fiscal Year 2023

Computershare Limited to Report First Half, 2023 Results on Feb 15, 2023

CEO, President & Executive Director recently sold AU$3.5m worth of stock

Full year 2022 earnings released: EPS: US$0.38 (vs US$0.34 in FY 2021)

Computershare Limited Announces Final Dividend for the Year 2022, Payable on September 12, 2022

Insufficient new directors

Computershare Limited Announces Dividend for Six Months Ended December 31, 2021, Payable on March 17,2022

Independent Non-Executive Director recently bought AU$281k worth of stock

Investor sentiment improved over the past week

First half 2022 earnings: EPS in line with expectations, revenues disappoint

Computershare Limited Provides Earnings Guidance for the Fiscal Year 2022

Computershare Limited Announces an Interim Dividend for the Current Financial Year 2022, Payable on 17 March 2022

Insufficient new directors

Full year 2021 earnings released: EPS US$0.34 (vs US$0.43 in FY 2020)

CEO, President & Executive Director recently sold AU$1.3m worth of stock

Full year 2021 earnings released: EPS US$0.34 (vs US$0.43 in FY 2020)

Riversgold Ltd Announces Change of Share Registry

New 90-day low: AU$13.73

Computershare Limited Upgrades Earnings Guidance for the Full-Year of 2021

First half 2021 earnings released: EPS US$0.13 (vs US$0.23 in 1H 2020)

Revenue beats expectations

New 90-day high: AU$14.53

New 90-day high: AU$14.18

Full year earnings released - EPS AU$0.43

Computershare Ltd. completed the acquisition of SLS HV-Management AG in a transaction reportedly valued at approximately A$24 million.

New 90-day low - AU$12.36

Independent Chairman of the Board recently bought AU$261k worth of stock

New 90-day high - AU$14.15

Full year earnings released - EPS AU$0.43

Computershare Limited (ASX:CPU) completed the acquisition of Business and Asset of Corporate Creations Enterprises, LLC.

Computershare Limited (ASX:CPU) acquired Verbatim Global Compliance from Orrick, Herrington & Sutcliffe LLP.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources