Tasmea Valuation

Is TEA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TEA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TEA (A$2.72) is trading below our estimate of fair value (A$9.92)

Significantly Below Fair Value: TEA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEA?

Key metric: As TEA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TEA. This is calculated by dividing TEA's market cap by their current earnings.
What is TEA's PE Ratio?
PE Ratio	20.3x
Earnings	AU$30.35m
Market Cap	AU$585.71m

TEA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	10.8x
PEG Ratio	0.9x

Price to Earnings Ratio vs Peers

How does TEA's PE Ratio compare to its peers?

The above table shows the PE ratio for TEA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.4x
SRG SRG Global	20.7x	14.9%	AU$712.6m
LYL Lycopodium	8x	n/a	AU$403.4m
DUR Duratec	18.1x	14.5%	AU$386.9m
SSM Service Stream	30.7x	15.4%	AU$992.8m
TEA Tasmea	20.3x	21.8%	AU$585.7m

Price-To-Earnings vs Peers: TEA is expensive based on its Price-To-Earnings Ratio (20.3x) compared to the peer average (17.9x).

Price to Earnings Ratio vs Industry

How does TEA's PE Ratio compare vs other companies in the AU Construction Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TEA is expensive based on its Price-To-Earnings Ratio (20.3x) compared to the Australian Construction industry average (19.2x).

Price to Earnings Ratio vs Fair Ratio

What is TEA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	20.3x
Fair PE Ratio	25.1x

Price-To-Earnings vs Fair Ratio: TEA is good value based on its Price-To-Earnings Ratio (20.3x) compared to the estimated Fair Price-To-Earnings Ratio (25.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TEA forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	AU$3.03	AU$2.38 -21.6%	5.3%	AU$2.50	AU$2.25	n/a	2
Nov ’25	AU$2.90	AU$2.38 -18.1%	5.3%	AU$2.50	AU$2.25	n/a	2
Oct ’25	AU$2.11	AU$2.38 +12.6%	5.3%	AU$2.50	AU$2.25	n/a	2
Sep ’25	AU$1.75	AU$2.38 +35.7%	5.3%	AU$2.50	AU$2.25	n/a	2
Aug ’25	AU$1.63	AU$2.13 +30.4%	1.2%	AU$2.15	AU$2.10	n/a	2
Jul ’25	AU$1.51	AU$2.10 +39.1%	2.4%	AU$2.15	AU$2.05	n/a	2
Jun ’25	AU$1.48	AU$2.10 +42.4%	2.4%	AU$2.15	AU$2.05	n/a	2

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

GWA Group

AU$636.5m

Researches, designs, manufactures, imports, and markets building fixtures and fittings to residential and commercial premises in Australia, New Zealand, and internationally.

GWA

AU$2.40

22.4%

Civmec

AU$474.6m

An investment holding company, provides construction and engineering services to the energy, resources, infrastructure, marine, and defense sectors in Australia.

CVL

AU$1.29

-5.1%

30.3%

Civmec

AU$474.6m

An investment holding company, provides construction and engineering services to the energy, resources, infrastructure, marine, and defense sectors in Australia.

CVL

AU$1.30

-3.2%

31.6%