Kina Securities Valuation
Is KSL undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of KSL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: KSL (A$1.05) is trading below our estimate of fair value (A$1.57)
Significantly Below Fair Value: KSL is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for KSL?
Key metric: As KSL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is KSL's PE Ratio? | |
|---|---|
| PE Ratio | 7.7x |
| Earnings | K100.84m |
| Market Cap | K775.45m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 0.4x |
Price to Earnings Ratio vs Peers
How does KSL's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.2x | ||
BFL BSP Financial Group | 7.9x | n/a | AU$3.0b |
JDO Judo Capital Holdings | 31.7x | 26.3% | AU$2.2b |
MYS MyState | 12.6x | 11.9% | AU$446.0m |
ABA Auswide Bank | 20.5x | 26.6% | AU$230.5m |
KSL Kina Securities | 7.7x | 19.3% | AU$302.3m |
Price-To-Earnings vs Peers: KSL is good value based on its Price-To-Earnings Ratio (7.7x) compared to the peer average (18.2x).
Price to Earnings Ratio vs Industry
How does KSL's PE Ratio compare vs other companies in the Global Banks Industry?
| 18 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 18 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: KSL is good value based on its Price-To-Earnings Ratio (7.7x) compared to the Global Banks industry average (10.1x).
Price to Earnings Ratio vs Fair Ratio
What is KSL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 7.7x |
| Fair PE Ratio | 14.8x |
Price-To-Earnings vs Fair Ratio: KSL is good value based on its Price-To-Earnings Ratio (7.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | AU$1.05 | AU$1.31 +24.9% | 1.4% | AU$1.33 | AU$1.29 | n/a | 2 |
| Nov ’25 | AU$1.04 | AU$1.31 +26.7% | 1.4% | AU$1.33 | AU$1.29 | n/a | 2 |
| Oct ’25 | AU$1.01 | AU$1.26 +24.8% | 1.6% | AU$1.28 | AU$1.24 | n/a | 2 |
| Sep ’25 | AU$1.03 | AU$1.26 +23.0% | 1.6% | AU$1.28 | AU$1.24 | n/a | 2 |
| Aug ’25 | AU$1.05 | AU$1.22 +16.0% | 1.3% | AU$1.23 | AU$1.20 | n/a | 2 |
| Jul ’25 | AU$0.92 | AU$1.20 +30.8% | 2.2% | AU$1.22 | AU$1.17 | n/a | 2 |
| Jun ’25 | AU$0.94 | AU$1.21 +28.5% | 1.0% | AU$1.23 | AU$1.20 | n/a | 2 |
| May ’25 | AU$0.91 | AU$1.21 +33.4% | 1.0% | AU$1.23 | AU$1.20 | n/a | 2 |
| Apr ’25 | AU$0.89 | AU$1.21 +36.4% | 1.0% | AU$1.23 | AU$1.20 | n/a | 2 |
| Mar ’25 | AU$0.91 | AU$1.44 +58.1% | 14.0% | AU$1.64 | AU$1.24 | n/a | 2 |
| Feb ’25 | AU$0.85 | AU$1.38 +62.8% | 17.7% | AU$1.63 | AU$1.14 | n/a | 2 |
| Jan ’25 | AU$0.80 | AU$1.34 +68.1% | 22.3% | AU$1.64 | AU$1.04 | n/a | 2 |
| Dec ’24 | AU$0.76 | AU$1.32 +73.8% | 21.1% | AU$1.71 | AU$1.09 | n/a | 3 |
| Nov ’24 | AU$0.76 | AU$1.32 +73.8% | 21.1% | AU$1.71 | AU$1.09 | AU$1.04 | 3 |
| Oct ’24 | AU$0.79 | AU$1.33 +69.4% | 20.9% | AU$1.72 | AU$1.10 | AU$1.01 | 3 |
| Sep ’24 | AU$0.83 | AU$1.13 +35.2% | 3.2% | AU$1.16 | AU$1.09 | AU$1.03 | 2 |
| Aug ’24 | AU$0.80 | AU$1.10 +38.0% | 2.2% | AU$1.13 | AU$1.08 | AU$1.05 | 2 |
| Jul ’24 | AU$0.74 | AU$1.07 +44.9% | 6.1% | AU$1.14 | AU$1.01 | AU$0.92 | 2 |
| Jun ’24 | AU$0.76 | AU$1.07 +42.0% | 6.1% | AU$1.14 | AU$1.01 | AU$0.94 | 2 |
| Mar ’24 | AU$0.82 | AU$1.10 +33.7% | 6.4% | AU$1.17 | AU$1.03 | AU$0.91 | 2 |
| Feb ’24 | AU$0.77 | AU$1.12 +45.0% | 0.8% | AU$1.12 | AU$1.11 | AU$0.85 | 2 |
| Jan ’24 | AU$0.78 | AU$1.20 +54.6% | 2.8% | AU$1.23 | AU$1.16 | AU$0.80 | 2 |
| Dec ’23 | AU$0.86 | AU$1.18 +37.7% | 3.9% | AU$1.23 | AU$1.14 | AU$0.76 | 2 |
| Nov ’23 | AU$0.86 | AU$1.18 +36.9% | 3.9% | AU$1.23 | AU$1.14 | AU$0.76 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Fremantle Community Financial Services
AU$294.7k
Engages in the operation of a branch of Bendigo Bank and Adelaide Bank pursuant to a franchise agreement with Bendigo and Adelaide Bank Limited in Western Australia.
FCF
AU$0.40
7D
0%
1Y
n/a
East Gosford & Districts Financial Services
AU$402.9k
Provides community banking services under management rights to operate a franchised branch of Bendigo and Adelaide Bank Limited.
EGF
AU$0.41
7D
0%
1Y
n/a
Sunshine Coast Community Financial Services
AU$1.3m
Operates as a franchisee of Bendigo Bank that provides banking, and financial products and services to individuals, businesses, and organizations in Australia.
SSC
AU$0.77
7D
0%
1Y
n/a