T-Mobile US Future Growth
Future criteria checks 4/6
T-Mobile US is forecast to grow earnings and revenue by 11% and 4.6% per annum respectively. EPS is expected to grow by 14.8% per annum. Return on equity is forecast to be 28.6% in 3 years.
Key information
11.0%
Earnings growth rate
14.8%
EPS growth rate
Wireless Telecom earnings growth | 10.0% |
Revenue growth rate | 4.6% |
Future return on equity | 28.6% |
Analyst coverage | Good |
Last updated | 31 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 88,692 | 13,603 | 17,975 | 25,211 | 20 |
12/31/2025 | 84,748 | 11,936 | 17,535 | 24,650 | 25 |
12/31/2024 | 80,926 | 11,026 | 16,879 | 22,566 | 25 |
9/30/2024 | 80,006 | 10,372 | 9,967 | 21,603 | N/A |
6/30/2024 | 79,096 | 9,455 | 10,959 | 20,758 | N/A |
3/31/2024 | 78,520 | 8,751 | 9,167 | 19,592 | N/A |
12/31/2023 | 78,558 | 8,317 | 7,748 | 18,559 | N/A |
9/30/2023 | 78,353 | 7,780 | 6,202 | 18,036 | N/A |
6/30/2023 | 78,578 | 6,146 | 3,848 | 17,133 | N/A |
3/31/2023 | 79,083 | 3,817 | 2,836 | 16,987 | N/A |
12/31/2022 | 79,571 | 2,590 | -520 | 16,781 | N/A |
9/30/2022 | 80,083 | 1,535 | -1,419 | 15,445 | N/A |
6/30/2022 | 80,230 | 1,718 | -1,690 | 14,531 | N/A |
3/31/2022 | 80,479 | 2,804 | -1,710 | 14,101 | N/A |
12/31/2021 | 80,118 | 3,024 | -7,775 | 13,917 | N/A |
9/30/2021 | 79,674 | 3,352 | -8,656 | 14,391 | N/A |
6/30/2021 | 79,322 | 3,914 | -9,210 | 13,686 | N/A |
3/31/2021 | 77,043 | 2,726 | -11,936 | 10,684 | N/A |
12/31/2020 | 68,397 | 2,744 | -3,727 | 8,640 | N/A |
9/30/2020 | 59,934 | 2,745 | -2,612 | 6,703 | N/A |
6/30/2020 | 51,723 | 2,362 | -1,963 | 5,679 | N/A |
3/31/2020 | 45,031 | 3,511 | -45 | 7,049 | N/A |
12/31/2019 | 44,998 | 3,468 | -534 | 6,824 | N/A |
9/30/2019 | 44,565 | 3,357 | -1,066 | 6,241 | N/A |
6/30/2019 | 44,272 | 3,282 | -1,757 | 5,407 | N/A |
3/31/2019 | 43,864 | 3,125 | -1,846 | 4,521 | N/A |
12/31/2018 | 43,310 | 2,888 | -1,769 | 3,899 | N/A |
9/30/2018 | 42,553 | 4,941 | -1,577 | 3,810 | N/A |
6/30/2018 | 41,804 | 4,683 | N/A | 4,148 | N/A |
3/31/2018 | 41,446 | 4,468 | N/A | 3,993 | N/A |
12/31/2017 | 40,604 | 4,481 | N/A | 3,831 | N/A |
9/30/2017 | 40,079 | 2,164 | N/A | 4,568 | N/A |
6/30/2017 | 39,365 | 1,980 | N/A | 5,056 | N/A |
3/31/2017 | 38,439 | 1,624 | N/A | 5,718 | N/A |
12/31/2016 | 37,490 | 1,405 | N/A | 2,779 | N/A |
9/30/2016 | 35,503 | 1,312 | N/A | 6,766 | N/A |
6/30/2016 | 34,047 | 1,084 | N/A | 6,557 | N/A |
3/31/2016 | 32,939 | 1,220 | N/A | 5,950 | N/A |
12/31/2015 | 32,467 | 678 | N/A | 5,414 | N/A |
9/30/2015 | 31,960 | 496 | N/A | 4,536 | N/A |
6/30/2015 | 31,461 | 277 | N/A | 4,067 | N/A |
3/31/2015 | 30,467 | 321 | N/A | 3,876 | N/A |
12/31/2014 | 29,564 | 247 | N/A | 4,146 | N/A |
9/30/2014 | 28,237 | 126 | N/A | 3,795 | N/A |
6/30/2014 | 27,575 | 184 | N/A | 3,559 | N/A |
3/31/2014 | 26,618 | -223 | N/A | 3,395 | N/A |
12/31/2013 | 24,420 | 35 | N/A | 3,545 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TMUS's forecast earnings growth (11% per year) is above the savings rate (1.4%).
Earnings vs Market: TMUS's earnings (11% per year) are forecast to grow faster than the Austrian market (8.5% per year).
High Growth Earnings: TMUS's earnings are forecast to grow, but not significantly.
Revenue vs Market: TMUS's revenue (4.6% per year) is forecast to grow faster than the Austrian market (0.7% per year).
High Growth Revenue: TMUS's revenue (4.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TMUS's Return on Equity is forecast to be high in 3 years time (28.6%)