Unibail-Rodamco-Westfield Valuation
Is UL undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of UL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: UL (€77.04) is trading below our estimate of fair value (€179.45)
Significantly Below Fair Value: UL is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for UL?
Key metric: As UL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is UL's PS Ratio? | |
|---|---|
| PS Ratio | 3.6x |
| Sales | €2.97b |
| Market Cap | €10.82b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 12.9x |
| Enterprise Value/EBITDA | 23.4x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does UL's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.1x | ||
C38U CapitaLand Integrated Commercial Trust | 9.1x | 2.6% | S$14.4b |
ADC Agree Realty | 13.4x | 12.9% | US$8.0b |
823 Link Real Estate Investment Trust | 6.5x | 3.8% | HK$86.6b |
SCG Scentre Group | 7.5x | -3.6% | AU$19.3b |
UL Unibail-Rodamco-Westfield | 3.6x | 0.4% | €10.8b |
Price-To-Sales vs Peers: UL is good value based on its Price-To-Sales Ratio (3.6x) compared to the peer average (9.2x).
Price to Sales Ratio vs Industry
How does UL's PS Ratio compare vs other companies in the European Retail REITs Industry?
| 0 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Sales vs Industry: UL is good value based on its Price-To-Sales Ratio (3.6x) compared to the European Retail REITs industry average (5.7x).
Price to Sales Ratio vs Fair Ratio
What is UL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 3.6x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate UL's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €77.04 | €84.01 +9.1% | 14.1% | €117.00 | €65.00 | n/a | 14 |
| Nov ’25 | €75.60 | €83.51 +10.5% | 14.1% | €113.00 | €65.00 | n/a | 15 |
| Oct ’25 | €79.38 | €81.65 +2.9% | 15.6% | €113.00 | €55.00 | n/a | 15 |
| Sep ’25 | €72.72 | €79.12 +8.8% | 21.5% | €117.00 | €40.00 | n/a | 14 |
| Aug ’25 | €69.68 | €78.98 +13.3% | 20.8% | €117.00 | €40.00 | n/a | 15 |
| Jul ’25 | €76.24 | €79.25 +3.9% | 20.7% | €117.00 | €40.00 | n/a | 15 |
| Jun ’25 | €80.14 | €77.38 -3.4% | 20.2% | €111.00 | €40.00 | n/a | 15 |
| May ’25 | €78.76 | €77.38 -1.8% | 20.2% | €111.00 | €40.00 | n/a | 15 |
| Apr ’25 | €75.22 | €72.80 -3.2% | 22.8% | €107.00 | €40.00 | n/a | 15 |
| Mar ’25 | €68.24 | €69.07 +1.2% | 24.3% | €101.00 | €40.00 | n/a | 15 |
| Feb ’25 | €65.20 | €66.54 +2.1% | 23.1% | €95.50 | €40.00 | n/a | 15 |
| Jan ’25 | €67.22 | €61.30 -8.8% | 23.0% | €95.50 | €40.00 | n/a | 15 |
| Dec ’24 | €58.76 | €59.03 +0.5% | 22.3% | €95.50 | €40.00 | n/a | 15 |
| Nov ’24 | €46.43 | €57.03 +22.8% | 23.6% | €95.50 | €40.00 | €75.60 | 15 |
| Oct ’24 | €45.89 | €55.67 +21.3% | 24.5% | €95.50 | €40.00 | €79.38 | 15 |
| Sep ’24 | €48.66 | €55.67 +14.4% | 24.7% | €95.50 | €40.00 | €72.72 | 15 |
| Aug ’24 | €51.16 | €56.40 +10.2% | 25.7% | €95.50 | €40.00 | €69.68 | 15 |
| Jul ’24 | €47.87 | €55.67 +16.3% | 24.6% | €95.50 | €40.00 | €76.24 | 15 |
| Jun ’24 | €42.69 | €55.53 +30.1% | 24.5% | €95.50 | €40.00 | €80.14 | 15 |
| May ’24 | €48.44 | €55.53 +14.6% | 24.5% | €95.50 | €40.00 | €78.76 | 15 |
| Apr ’24 | €49.66 | €57.67 +16.1% | 24.3% | €95.50 | €40.00 | €75.22 | 15 |
| Mar ’24 | €59.66 | €57.69 -3.3% | 23.8% | €95.50 | €40.00 | €68.24 | 16 |
| Feb ’24 | €58.40 | €55.69 -4.6% | 23.5% | €93.50 | €40.00 | €65.20 | 16 |
| Jan ’24 | €49.39 | €54.81 +11.0% | 24.5% | €93.50 | €40.00 | €67.22 | 16 |
| Dec ’23 | €50.62 | €54.63 +7.9% | 25.0% | €93.50 | €39.00 | €58.76 | 16 |
| Nov ’23 | €48.90 | €58.94 +20.6% | 30.8% | €102.00 | €40.00 | €46.43 | 16 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Hamborner REIT
€527.9m
HAMBORNER REIT AG a public company listed in the SDAX that operates exclusively in the property sector and is positioned as a portfolio holder for high-yield commercial properties.
HAB2
€6.50
7D
2.7%
1Y
0.6%
Crown Castle
US$46.4b
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 90,000 route miles of fiber supporting small cells and fiber solutions across every major U.S.
CCIN
US$101.76
7D
2.3%
1Y
-4.7%
alstria office REIT-AG
€1.2b
alstria office REIT AG is the leading real-estate operator focusing solely on German office property in selected German markets.
AOX
€6.96
7D
-3.9%
1Y
57.5%