TAG Immobilien Valuation

Is TEG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TEG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€2.42
Fair Value
496.7% overvalued intrinsic discount
11
Number of Analysts

Below Fair Value: TEG (€14.46) is trading above our estimate of fair value (€2.42)

Significantly Below Fair Value: TEG is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TEG?

Key metric: As TEG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TEG. This is calculated by dividing TEG's market cap by their current earnings.
What is TEG's PE Ratio?
PE Ratio21x
Earnings€121.12m
Market Cap€2.54b

Price to Earnings Ratio vs Peers

How does TEG's PE Ratio compare to its peers?

The above table shows the PE ratio for TEG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.9x
CPI CPI Europe
18.1x35.9%€2.4b
STM Stadlauer Malzfabrik
14xn/a€29.7m
PNDX B Pandox
23.8x22.3%SEK 32.2b
VGP VGP
7.8x4.5%€2.2b
TEG TAG Immobilien
21x31.0%€2.5b

Price-To-Earnings vs Peers: TEG is expensive based on its Price-To-Earnings Ratio (21x) compared to the peer average (15.9x).


Price to Earnings Ratio vs Industry

How does TEG's PE Ratio compare vs other companies in the European Real Estate Industry?

21 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TEG 21.0xIndustry Avg. 18.5xNo. of Companies28PE01224364860+
21 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TEG is expensive based on its Price-To-Earnings Ratio (21x) compared to the European Real Estate industry average (18.4x).


Price to Earnings Ratio vs Fair Ratio

What is TEG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TEG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TEG's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TEG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€14.46
€16.00
+10.7%
15.5%€22.00€13.00n/a11
Apr ’26€12.69
€16.72
+31.8%
13.9%€22.00€14.00n/a10
Mar ’26€14.10
€17.20
+22.0%
14.9%€22.00€13.50n/a11
Feb ’26€14.39
€17.25
+19.8%
14.8%€22.00€13.50n/a11
Jan ’26€14.30
€17.11
+19.6%
16.1%€22.00€13.00n/a11
Dec ’25€15.72
€17.02
+8.3%
15.6%€22.00€13.00n/a11
Nov ’25€15.25
€16.80
+10.2%
16.0%€22.00€13.00n/a11
Oct ’25€16.84
€15.75
-6.5%
17.8%€22.00€11.30n/a11
Sep ’25€14.92
€14.40
-3.5%
12.5%€16.50€11.00n/a10
Aug ’25€14.46
€14.20
-1.8%
11.7%€16.00€11.00n/a10
Jul ’25€13.98
€13.95
-0.2%
11.2%€16.00€11.00n/a10
Jun ’25€14.23
€13.18
-7.4%
13.4%€15.50€10.50n/a11
May ’25€13.36
€12.97
-2.9%
12.3%€15.00€10.50€14.1711
Apr ’25€12.69
€12.97
+2.3%
12.3%€15.00€10.50€12.6911
Mar ’25€11.53
€12.41
+7.6%
17.2%€15.00€8.00€14.1011
Feb ’25€12.50
€12.41
-0.7%
17.2%€15.00€8.00€14.3911
Jan ’25€13.24
€10.67
-19.4%
17.3%€14.00€8.00€14.3011
Dec ’24€12.93
€10.48
-18.9%
17.9%€14.00€8.00€15.7212
Nov ’24€10.51
€10.15
-3.5%
17.2%€14.00€8.00€15.2511
Oct ’24€9.90
€9.96
+0.6%
20.5%€14.00€6.00€16.8411
Sep ’24€10.45
€9.55
-8.5%
23.1%€14.00€6.00€14.9211
Aug ’24€10.11
€9.70
-4.1%
26.0%€15.60€6.00€14.4611
Jul ’24€8.65
€9.85
+13.8%
28.3%€15.60€6.00€13.9811
Jun ’24€7.56
€9.89
+30.8%
28.4%€15.60€6.00€14.2311
May ’24€7.75
€10.09
+30.1%
28.6%€15.60€6.00€13.3611
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
€15.96
Fair Value
9.4% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/02 09:02
End of Day Share Price 2025/05/02 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TAG Immobilien AG is covered by 31 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michiel de JongeABN AMRO Bank N.V.
Andre RemkeBaader Helvea Equity Research
Georg KandersBankhaus Lampe KG