CA Immobilien Anlagen Valuation
Is CAI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CAI (€22.58) is trading above our estimate of fair value (€22.43)
Significantly Below Fair Value: CAI is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CAI?
Key metric: As CAI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is CAI's PS Ratio? | |
|---|---|
| PS Ratio | 6.9x |
| Sales | €319.38m |
| Market Cap | €2.21b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 13.5x |
| Enterprise Value/EBITDA | 25.9x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does CAI's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.4x | ||
IIA IMMOFINANZ | 2.9x | 3.9% | €2.2b |
SPI S IMMO | 4x | 0.4% | €1.6b |
ATH Athos Immobilien | 8.7x | n/a | €69.8m |
STM Stadlauer Malzfabrik | 22.1x | n/a | €28.0m |
CAI CA Immobilien Anlagen | 6.9x | -5.8% | €2.2b |
Price-To-Sales vs Peers: CAI is good value based on its Price-To-Sales Ratio (6.9x) compared to the peer average (9.4x).
Price to Sales Ratio vs Industry
How does CAI's PS Ratio compare vs other companies in the European Real Estate Industry?
| 64 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 64 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: CAI is expensive based on its Price-To-Sales Ratio (6.9x) compared to the European Real Estate industry average (4.9x).
Price to Sales Ratio vs Fair Ratio
What is CAI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 6.9x |
| Fair PS Ratio | 4.2x |
Price-To-Sales vs Fair Ratio: CAI is expensive based on its Price-To-Sales Ratio (6.9x) compared to the estimated Fair Price-To-Sales Ratio (4.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €22.58 | €29.60 +31.1% | 7.4% | €33.00 | €27.50 | n/a | 4 |
| Nov ’25 | €22.46 | €29.60 +31.8% | 7.4% | €33.00 | €27.50 | n/a | 4 |
| Oct ’25 | €26.68 | €28.13 +5.4% | 14.4% | €33.00 | €22.00 | n/a | 4 |
| Sep ’25 | €31.80 | €28.13 -11.6% | 14.4% | €33.00 | €22.00 | n/a | 4 |
| Aug ’25 | €30.46 | €28.13 -7.7% | 14.4% | €33.00 | €22.00 | n/a | 4 |
| Jul ’25 | €31.24 | €28.13 -10.0% | 14.4% | €33.00 | €22.00 | n/a | 4 |
| Jun ’25 | €29.82 | €29.25 -1.9% | 14.8% | €33.00 | €22.00 | n/a | 4 |
| May ’25 | €30.50 | €29.25 -4.1% | 14.8% | €33.00 | €22.00 | n/a | 4 |
| Apr ’25 | €32.70 | €29.25 -10.6% | 14.8% | €33.00 | €22.00 | n/a | 4 |
| Mar ’25 | €29.90 | €29.25 -2.2% | 14.8% | €33.00 | €22.00 | n/a | 4 |
| Feb ’25 | €29.75 | €30.00 +0.8% | 17.0% | €36.00 | €22.00 | n/a | 4 |
| Jan ’25 | €32.45 | €30.00 -7.6% | 17.0% | €36.00 | €22.00 | n/a | 4 |
| Dec ’24 | €30.50 | €30.00 -1.6% | 17.0% | €36.00 | €22.00 | n/a | 4 |
| Nov ’24 | €32.35 | €30.75 -4.9% | 17.1% | €36.00 | €22.00 | €22.46 | 4 |
| Oct ’24 | €31.40 | €30.70 -2.2% | 15.5% | €36.00 | €22.00 | €26.68 | 5 |
| Sep ’24 | €30.45 | €30.70 +0.8% | 15.5% | €36.00 | €22.00 | €31.80 | 5 |
| Aug ’24 | €29.25 | €30.70 +5.0% | 15.5% | €36.00 | €22.00 | €30.46 | 5 |
| Jul ’24 | €26.55 | €31.10 +17.1% | 16.1% | €36.00 | €22.00 | €31.24 | 5 |
| Jun ’24 | €25.60 | €31.10 +21.5% | 16.1% | €36.00 | €22.00 | €29.82 | 5 |
| May ’24 | €26.30 | €31.10 +18.3% | 16.1% | €36.00 | €22.00 | €30.50 | 5 |
| Apr ’24 | €24.80 | €31.10 +25.4% | 16.1% | €36.00 | €22.00 | €32.70 | 5 |
| Mar ’24 | €26.55 | €34.30 +29.2% | 19.5% | €40.50 | €22.00 | €29.90 | 5 |
| Feb ’24 | €28.55 | €34.30 +20.1% | 19.5% | €40.50 | €22.00 | €29.75 | 5 |
| Jan ’24 | €28.35 | €34.70 +22.4% | 19.5% | €40.50 | €22.00 | €32.45 | 5 |
| Dec ’23 | €31.80 | €34.70 +9.1% | 19.5% | €40.50 | €22.00 | €30.50 | 5 |
| Nov ’23 | €32.50 | €38.90 +19.7% | 7.6% | €42.00 | €34.00 | €32.35 | 5 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Branicks Group
€193.0m
Branicks Group AG (formerly DIC Asset AG) is Germany’s leading listed specialist for office and logistics real estate with 25 years of experience on the real estate market and with access to a broad-based network of investors.
DIC
€2.34
7D
-4.7%
1Y
-42.3%
IMMOFINANZ
€2.2b
Acquires, develops, owns, rents, and manages properties primarily in Austria, Germany, Poland, the Czech Republic, Hungary, Romania, Slovakia, and the Adriatic region.
IIA
€15.66
7D
2.1%
1Y
-14.5%