Athos Immobilien Valuation

Q: What is the Fair Price of ATH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ATH (€40.2) is trading above our estimate of [[fair value]] (€12.61)

Is ATH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ATH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ATH (€40.2) is trading above our estimate of fair value (€12.61)

Significantly Below Fair Value: ATH is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ATH?

Key metric: As ATH is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ATH. This is calculated by dividing ATH's market cap by their current revenue.
What is ATH's PS Ratio?
PS Ratio	8.7x
Sales	€8.10m
Market Cap	€70.12m

ATH key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	15.6x
Enterprise Value/EBITDA	28.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does ATH's PS Ratio compare to its peers?

The above table shows the PS ratio for ATH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	9x
STM Stadlauer Malzfabrik	22.1x	n/a	€28.0m
SPI S IMMO	4x	0.4%	€1.6b
CAI CA Immobilien Anlagen	7x	-5.8%	€2.2b
IIA IMMOFINANZ	2.8x	3.9%	€2.1b
ATH Athos Immobilien	8.7x	n/a	€70.1m

Price-To-Sales vs Peers: ATH is good value based on its Price-To-Sales Ratio (8.7x) compared to the peer average (9x).

Price to Sales Ratio vs Industry

How does ATH's PS Ratio compare vs other companies in the European Real Estate Industry?

62 Companies	Price / Sales	Estimated Growth	Market Cap

62 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: ATH is expensive based on its Price-To-Sales Ratio (8.7x) compared to the European Real Estate industry average (4.9x).

Price to Sales Ratio vs Fair Ratio

What is ATH's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ATH PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	8.7x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate ATH's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Grand City Properties

€2.0b

Engages in the residential real estate business in Germany, the United Kingdom, and internationally.

GYC

€11.63

-3.9%

25.1%

IMMOFINANZ

€2.1b

Acquires, develops, owns, rents, and manages properties primarily in Austria, Germany, Poland, the Czech Republic, Hungary, Romania, Slovakia, and the Adriatic region.

IIA

€15.28

-2.4%

-18.9%