SCOR Future Growth

Future criteria checks 4/6

SCOR is forecast to grow earnings and revenue by 34.5% and 3.1% per annum respectively. EPS is expected to grow by 35.7% per annum. Return on equity is forecast to be 14.4% in 3 years.

Key information

34.5%

Earnings growth rate

35.7%

EPS growth rate

Insurance earnings growth	8.4%
Revenue growth rate	3.1%
Future return on equity	14.4%
Analyst coverage	Good
Last updated	12 Sep 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

WBAG:SCR - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	21,627	827	2,148	1,641	4
12/31/2025	21,084	784	1,950	1,522	4
12/31/2024	20,490	208	1,703	1,703	4
6/30/2024	16,520	198	1,507	1,529	N/A
3/31/2024	16,353	697	1,331	1,350	N/A
12/31/2023	16,265	812	1,447	1,480	N/A
9/30/2023	20,065	1,376	1,291	1,338	N/A
6/30/2023	15,869	-606	1,048	1,105	N/A
3/31/2023	19,563	45	831	897	N/A
12/31/2022	15,984	-1,383	430	500	N/A
9/30/2022	16,791	-910	371	442	N/A
6/30/2022	17,180	-199	1,434	1,507	N/A
3/31/2022	17,810	331	1,701	1,776	N/A
1/1/2022	17,675	456	2,319	2,406	N/A
9/30/2021	16,373	438	2,239	2,345	N/A
6/30/2021	16,890	588	1,061	1,176	N/A
3/31/2021	16,834	117	1,127	1,256	N/A
12/31/2020	16,973	234	853	988	N/A
9/30/2020	16,938	156	796	929	N/A
6/30/2020	16,952	162	1,011	1,151	N/A
3/31/2020	16,818	453	833	970	N/A
12/31/2019	16,546	422	711	841	N/A
9/30/2019	16,157	381	533	653	N/A
6/30/2019	16,114	346	570	671	N/A
3/31/2019	15,762	287	803	885	N/A
12/31/2018	15,639	322	809	891	N/A
9/30/2018	15,404	603	1,215	1,284	N/A
6/30/2018	15,340	256	1,002	1,069	N/A
3/31/2018	15,339	312	N/A	1,245	N/A
12/31/2017	15,334	286	N/A	1,144	N/A
9/30/2017	15,126	190	N/A	721	N/A
6/30/2017	15,036	620	N/A	1,232	N/A
3/31/2017	14,715	573	N/A	1,059	N/A
12/31/2016	14,369	603	N/A	1,354	N/A
9/30/2016	14,251	588	N/A	1,541	N/A
6/30/2016	14,191	590	N/A	1,115	N/A
3/31/2016	14,089	637	N/A	1,050	N/A
12/31/2015	13,930	642	N/A	795	N/A
9/30/2015	13,296	627	N/A	982	N/A
6/30/2015	12,874	583	N/A	1,022	N/A
3/31/2015	12,210	552	N/A	1,057	N/A
12/31/2014	11,688	512	N/A	894	N/A
9/30/2014	11,369	624	N/A	645	N/A
6/30/2014	11,027	616	N/A	580	N/A
3/31/2014	10,830	573	N/A	656	N/A
12/31/2013	10,619	549	N/A	897	N/A
9/30/2013	10,672	402	N/A	927	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SCR's forecast earnings growth (34.5% per year) is above the savings rate (1.2%).

Earnings vs Market: SCR's earnings (34.5% per year) are forecast to grow faster than the Austrian market (7% per year).

High Growth Earnings: SCR's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SCR's revenue (3.1% per year) is forecast to grow faster than the Austrian market (-0.3% per year).

High Growth Revenue: SCR's revenue (3.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SCR's Return on Equity is forecast to be low in 3 years time (14.4%).