Zimmer Biomet Holdings, Inc.

WBAG:ZBH Stock Report

Market Cap: €21.1b

Zimmer Biomet Holdings Valuation

Is ZBH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ZBH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ZBH (€105) is trading below our estimate of fair value (€238.3)

Significantly Below Fair Value: ZBH is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ZBH?

Key metric: As ZBH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ZBH. This is calculated by dividing ZBH's market cap by their current earnings.
What is ZBH's PE Ratio?
PE Ratio20.2x
EarningsUS$1.08b
Market CapUS$21.94b

Price to Earnings Ratio vs Peers

How does ZBH's PE Ratio compare to its peers?

The above table shows the PE ratio for ZBH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.5x
SOON Sonova Holding
32.9x11.2%CHF 18.6b
STE STERIS
35.8x11.5%US$21.2b
STMN Straumann Holding
61.8x20.9%CHF 17.8b
7733 Olympus
31.5x14.0%JP¥2.8t
ZBH Zimmer Biomet Holdings
20.2x8.1%€21.9b

Price-To-Earnings vs Peers: ZBH is good value based on its Price-To-Earnings Ratio (20.2x) compared to the peer average (40.6x).


Price to Earnings Ratio vs Industry

How does ZBH's PE Ratio compare vs other companies in the European Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ZBH 20.2xIndustry Avg. 29.5xNo. of Companies7PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ZBH is good value based on its Price-To-Earnings Ratio (20.2x) compared to the European Medical Equipment industry average (29.5x).


Price to Earnings Ratio vs Fair Ratio

What is ZBH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ZBH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ZBH's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ZBH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€105.00
€118.52
+12.9%
8.2%€142.32€101.52n/a26
Nov ’25€100.80
€115.10
+14.2%
8.3%€138.42€98.74n/a26
Oct ’25€97.34
€113.86
+17.0%
11.4%€158.10€96.66n/a26
Sep ’25€103.75
€115.29
+11.1%
11.0%€157.87€96.52n/a26
Aug ’25€103.05
€122.00
+18.4%
10.6%€160.53€102.74n/a26
Jul ’25€100.20
€126.12
+25.9%
9.0%€162.98€104.31n/a26
Jun ’25€105.45
€125.70
+19.2%
8.6%€161.32€103.24n/a25
May ’25€113.05
€129.07
+14.2%
8.3%€164.69€102.58n/a25
Apr ’25€122.45
€125.07
+2.1%
8.5%€160.20€99.78n/a25
Mar ’25€114.95
€125.93
+9.6%
8.6%€161.49€100.59n/a25
Feb ’25€115.55
€121.78
+5.4%
10.0%€160.81€96.48n/a25
Jan ’25€110.05
€119.72
+8.8%
10.4%€159.06€89.98n/a25
Dec ’24€107.45
€123.37
+14.8%
11.6%€163.78€92.65n/a25
Nov ’24€98.76
€136.92
+38.6%
12.3%€165.32€94.47€100.8025
Oct ’24€107.55
€139.41
+29.6%
8.2%€161.77€110.93€97.3424
Sep ’24€110.30
€139.41
+26.4%
8.2%€161.77€110.93€103.7524
Aug ’24€119.30
€137.56
+15.3%
9.1%€159.34€105.62€103.0523
Jul ’24€134.15
€140.41
+4.7%
9.3%€163.12€108.12€100.2023
Jun ’24€118.55
€140.41
+18.4%
9.3%€163.12€108.12€105.4523
May ’24€125.35
€124.04
-1.0%
10.2%€158.81€95.29€113.0523
Apr ’24€118.30
€124.94
+5.6%
10.0%€161.33€96.80€122.4524
Mar ’24€114.68
€126.09
+9.9%
10.1%€163.12€97.87€114.9522
Feb ’24€116.26
€121.19
+4.2%
11.4%€163.03€93.16€115.5522
Jan ’24€119.42
€119.61
+0.2%
11.2%€164.82€94.18€110.0522
Dec ’23€117.10
€120.39
+2.8%
11.5%€168.25€96.14€107.4522
Nov ’23€113.36
€127.43
+12.4%
12.2%€177.82€96.53€98.7622

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies