EssilorLuxottica Société anonyme

WBAG:EI Stock Report

Market Cap: €104.1b

EssilorLuxottica Société anonyme Valuation

Is EI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EI (€230) is trading below our estimate of fair value (€262.93)

Significantly Below Fair Value: EI is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EI?

Key metric: As EI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EI. This is calculated by dividing EI's market cap by their current earnings.
What is EI's PE Ratio?
PE Ratio45.4x
Earnings€2.29b
Market Cap€104.10b

Price to Earnings Ratio vs Peers

How does EI's PE Ratio compare to its peers?

The above table shows the PE ratio for EI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.3x
7741 HOYA
34.6x11.6%JP¥6.8t
ALC Alcon
37.6x9.8%CHF 38.6b
COLO B Coloplast
39.7x12.9%DKK 200.8b
COO Cooper Companies
57.3x22.9%US$20.6b
EI EssilorLuxottica Société anonyme
45.4x15.6%€104.1b

Price-To-Earnings vs Peers: EI is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the peer average (42.3x).


Price to Earnings Ratio vs Industry

How does EI's PE Ratio compare vs other companies in the European Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EI 45.4xIndustry Avg. 29.6xNo. of Companies8PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EI is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the European Medical Equipment industry average (29.8x).


Price to Earnings Ratio vs Fair Ratio

What is EI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio45.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€230.00
€219.05
-4.8%
10.2%€263.00€173.00n/a20
Nov ’25€217.10
€218.75
+0.8%
10.3%€263.00€173.00n/a20
Oct ’25€214.10
€212.95
-0.5%
9.3%€250.00€173.00n/a19
Sep ’25€216.50
€210.55
-2.7%
7.9%€235.00€173.00n/a20
Aug ’25€212.00
€210.05
-0.9%
8.0%€235.00€173.00n/a20
Jul ’25€203.90
€209.90
+2.9%
8.8%€235.00€162.00n/a20
Jun ’25€207.70
€206.95
-0.4%
8.2%€229.00€162.00n/a19
May ’25€202.90
€205.89
+1.5%
8.2%€229.00€162.00n/a19
Apr ’25€210.70
€201.16
-4.5%
7.6%€228.00€162.00n/a19
Mar ’25€196.74
€197.84
+0.6%
7.4%€220.00€162.00n/a20
Feb ’25€182.34
€192.54
+5.6%
7.5%€215.00€162.00n/a22
Jan ’25€182.00
€193.26
+6.2%
8.0%€220.00€162.00n/a22
Dec ’24€175.70
€193.04
+9.9%
8.2%€220.00€162.00n/a22
Nov ’24€169.86
€192.76
+13.5%
8.2%€220.00€162.00€217.1022
Oct ’24€164.92
€194.59
+18.0%
8.5%€220.00€155.00€214.1021
Sep ’24€174.36
€194.15
+11.4%
8.7%€220.00€155.00€216.5020
Aug ’24€182.32
€194.50
+6.7%
8.7%€220.00€155.00€212.0020
Jul ’24€169.94
€192.63
+13.4%
8.4%€220.00€155.00€203.9019
Jun ’24€170.52
€191.94
+12.6%
8.2%€215.00€155.00€207.7018
May ’24€180.22
€191.46
+6.2%
7.8%€215.00€155.00€202.9020
Apr ’24€165.10
€186.01
+12.7%
8.0%€210.00€155.00€210.7019
Mar ’24€175.70
€187.69
+6.8%
8.4%€210.00€155.00€196.7419
Feb ’24€168.35
€187.06
+11.1%
8.7%€210.00€155.00€182.3419
Jan ’24€170.00
€184.66
+8.6%
9.5%€210.00€150.00€182.0020
Dec ’23€176.80
€179.98
+1.8%
9.0%€205.00€150.00€175.7019
Nov ’23€160.90
€179.98
+11.9%
9.0%€205.00€150.00€169.8619

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies