Marriott International Future Growth
Future criteria checks 4/6
Marriott International is forecast to grow earnings and revenue by 6.4% and 23.3% per annum respectively. EPS is expected to grow by 8.6% per annum. Return on equity is forecast to be 277.1% in 3 years.
Key information
6.4%
Earnings growth rate
8.6%
EPS growth rate
Hospitality earnings growth | 23.3% |
Revenue growth rate | 23.3% |
Future return on equity | 277.1% |
Analyst coverage | Good |
Last updated | 07 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 28,063 | 3,135 | 3,038 | 3,123 | 11 |
12/31/2025 | 26,554 | 2,895 | 3,042 | 3,293 | 18 |
12/31/2024 | 25,099 | 2,667 | 2,653 | 3,038 | 18 |
6/30/2024 | 6,469 | 2,936 | 2,793 | 3,183 | N/A |
3/31/2024 | 6,376 | 2,890 | 2,596 | 3,062 | N/A |
12/31/2023 | 6,300 | 3,083 | 2,718 | 3,170 | N/A |
9/30/2023 | 6,126 | 2,908 | 2,402 | 2,860 | N/A |
6/30/2023 | 5,971 | 2,786 | 2,344 | 2,853 | N/A |
3/31/2023 | 5,771 | 2,738 | 2,474 | 2,852 | N/A |
12/31/2022 | 5,356 | 2,358 | 2,031 | 2,363 | N/A |
9/30/2022 | 4,925 | 2,153 | 2,093 | 2,354 | N/A |
6/30/2022 | 4,539 | 1,743 | 1,867 | 2,099 | N/A |
3/31/2022 | 3,932 | 1,487 | 1,346 | 1,548 | N/A |
12/31/2021 | 3,415 | 1,099 | 994 | 1,177 | N/A |
9/30/2021 | 2,851 | 467 | 609 | 761 | N/A |
6/30/2021 | 2,320 | 347 | 134 | 260 | N/A |
3/31/2021 | 1,771 | -309 | 1,046 | 1,152 | N/A |
12/31/2020 | 2,119 | -267 | 1,504 | 1,639 | N/A |
9/30/2020 | 2,994 | 176 | 1,603 | 2,118 | N/A |
6/30/2020 | 3,861 | 463 | 1,862 | 2,452 | N/A |
3/31/2020 | 5,001 | 929 | 1,402 | 2,048 | N/A |
12/31/2019 | 5,373 | 1,273 | 1,032 | 1,685 | N/A |
9/30/2019 | 5,295 | 1,311 | 1,394 | 1,723 | N/A |
6/30/2019 | 5,279 | 1,427 | 1,656 | 1,966 | N/A |
3/31/2019 | 5,238 | 1,862 | 1,275 | 1,833 | N/A |
12/31/2018 | 5,215 | 1,907 | 1,801 | 2,357 | N/A |
9/30/2018 | 5,199 | 1,704 | 1,753 | 2,300 | N/A |
6/30/2018 | 5,131 | 1,686 | 1,646 | 2,170 | N/A |
3/31/2018 | 5,054 | 1,508 | N/A | 2,440 | N/A |
12/31/2017 | 4,997 | 1,459 | N/A | 2,227 | N/A |
9/30/2017 | 4,957 | 1,589 | N/A | 2,227 | N/A |
6/30/2017 | 4,499 | 1,174 | N/A | 2,006 | N/A |
3/31/2017 | 3,975 | 932 | N/A | 1,750 | N/A |
12/31/2016 | 3,473 | 808 | N/A | 1,619 | N/A |
9/30/2016 | 2,988 | 738 | N/A | 1,556 | N/A |
6/30/2016 | 2,892 | 878 | N/A | 1,540 | N/A |
3/31/2016 | 2,868 | 871 | N/A | 1,562 | N/A |
12/31/2015 | 2,856 | 859 | N/A | 1,515 | N/A |
9/30/2015 | 2,850 | 854 | N/A | 1,354 | N/A |
6/30/2015 | 2,848 | 836 | N/A | 1,307 | N/A |
3/31/2015 | 2,833 | 788 | N/A | 1,304 | N/A |
12/31/2014 | 2,741 | 753 | N/A | 1,224 | N/A |
9/30/2014 | 2,684 | 707 | N/A | 1,285 | N/A |
6/30/2014 | 2,590 | 675 | N/A | 1,199 | N/A |
3/31/2014 | 2,522 | 662 | N/A | 1,204 | N/A |
12/31/2013 | 2,493 | 626 | N/A | 1,140 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MAR's forecast earnings growth (6.4% per year) is above the savings rate (1.2%).
Earnings vs Market: MAR's earnings (6.4% per year) are forecast to grow slower than the Austrian market (7% per year).
High Growth Earnings: MAR's earnings are forecast to grow, but not significantly.
Revenue vs Market: MAR's revenue (23.3% per year) is forecast to grow faster than the Austrian market (-0.5% per year).
High Growth Revenue: MAR's revenue (23.3% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MAR's Return on Equity is forecast to be very high in 3 years time (277.1%).