Expedia Group Future Growth
Future criteria checks 4/6
Expedia Group is forecast to grow earnings and revenue by 17.5% and 6.5% per annum respectively. EPS is expected to grow by 21.4% per annum. Return on equity is forecast to be 204.3% in 3 years.
Key information
17.5%
Earnings growth rate
21.4%
EPS growth rate
Hospitality earnings growth | 28.4% |
Revenue growth rate | 6.5% |
Future return on equity | 204.3% |
Analyst coverage | Good |
Last updated | 15 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 15,807 | 1,627 | 2,104 | 3,103 | 18 |
12/31/2025 | 14,807 | 1,434 | 2,387 | 3,096 | 31 |
12/31/2024 | 13,741 | 1,119 | 2,223 | 3,383 | 28 |
3/31/2024 | 13,063 | 807 | 1,622 | 2,412 | N/A |
12/31/2023 | 12,839 | 797 | 1,844 | 2,690 | N/A |
9/30/2023 | 12,570 | 842 | 1,900 | 2,746 | N/A |
6/30/2023 | 12,260 | 899 | 2,321 | 3,124 | N/A |
3/31/2023 | 12,083 | 329 | 2,867 | 3,606 | N/A |
12/31/2022 | 11,667 | 352 | 2,778 | 3,440 | N/A |
9/30/2022 | 11,328 | 451 | 3,279 | 3,907 | N/A |
6/30/2022 | 10,671 | 331 | 3,046 | 3,683 | N/A |
3/31/2022 | 9,601 | 215 | 3,908 | 4,569 | N/A |
12/31/2021 | 8,598 | -269 | 3,075 | 3,748 | N/A |
9/30/2021 | 7,239 | -957 | 2,420 | 3,078 | N/A |
6/30/2021 | 5,781 | -1,540 | 2,825 | 3,480 | N/A |
3/31/2021 | 4,236 | -1,992 | -1,558 | -880 | N/A |
12/31/2020 | 5,199 | -2,687 | -4,631 | -3,834 | N/A |
9/30/2020 | 7,026 | -2,199 | -4,073 | -3,108 | N/A |
6/30/2020 | 9,080 | -1,569 | -4,230 | -3,150 | N/A |
3/31/2020 | 11,667 | -633 | -1,339 | -166 | N/A |
12/31/2019 | 12,067 | 565 | 1,607 | 2,767 | N/A |
9/30/2019 | 11,879 | 506 | 1,173 | 2,281 | N/A |
6/30/2019 | 11,597 | 622 | 1,731 | 2,771 | N/A |
3/31/2019 | 11,324 | 440 | 1,488 | 2,448 | N/A |
12/31/2018 | 11,223 | 406 | 1,097 | 1,975 | N/A |
9/30/2018 | 10,983 | 444 | 1,201 | 2,019 | N/A |
6/30/2018 | 10,673 | 271 | 1,183 | 1,947 | N/A |
3/31/2018 | 10,379 | 327 | 1,098 | 1,833 | N/A |
12/31/2017 | 10,060 | 378 | N/A | 1,845 | N/A |
9/30/2017 | 9,834 | 402 | N/A | 1,967 | N/A |
6/30/2017 | 9,449 | 330 | N/A | 2,227 | N/A |
3/31/2017 | 9,059 | 304 | N/A | 2,144 | N/A |
12/31/2016 | 8,774 | 282 | N/A | 1,549 | N/A |
9/30/2016 | 8,379 | 190 | N/A | 1,370 | N/A |
6/30/2016 | 7,736 | 194 | N/A | 1,432 | N/A |
3/31/2016 | 7,203 | 612 | N/A | 1,425 | N/A |
12/31/2015 | 6,672 | 764 | N/A | 1,368 | N/A |
9/30/2015 | 6,330 | 843 | N/A | 1,342 | N/A |
6/30/2015 | 6,104 | 817 | N/A | 1,564 | N/A |
3/31/2015 | 5,937 | 457 | N/A | 1,447 | N/A |
12/31/2014 | 5,763 | 398 | N/A | 1,367 | N/A |
9/30/2014 | 5,560 | 427 | N/A | 1,355 | N/A |
6/30/2014 | 5,249 | 341 | N/A | 1,042 | N/A |
3/31/2014 | 4,959 | 323 | N/A | 867 | N/A |
12/31/2013 | 4,771 | 233 | N/A | 777 | N/A |
9/30/2013 | 4,594 | 145 | N/A | 772 | N/A |
6/30/2013 | 4,391 | 144 | N/A | 1,036 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EXPE's forecast earnings growth (17.5% per year) is above the savings rate (1.1%).
Earnings vs Market: EXPE's earnings (17.5% per year) are forecast to grow faster than the Austrian market (2.5% per year).
High Growth Earnings: EXPE's earnings are forecast to grow, but not significantly.
Revenue vs Market: EXPE's revenue (6.5% per year) is forecast to grow faster than the Austrian market (-2.7% per year).
High Growth Revenue: EXPE's revenue (6.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EXPE's Return on Equity is forecast to be very high in 3 years time (204.3%).