Chipotle Mexican Grill, Inc.

WBAG:CHMG Stock Report

Market Cap: €81.2b

Chipotle Mexican Grill Valuation

Is CHMG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CHMG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CHMG (€59.46) is trading above our estimate of fair value (€56.97)

Significantly Below Fair Value: CHMG is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CHMG?

Key metric: As CHMG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CHMG. This is calculated by dividing CHMG's market cap by their current earnings.
What is CHMG's PE Ratio?
PE Ratio57x
EarningsUS$1.48b
Market CapUS$84.56b

Price to Earnings Ratio vs Peers

How does CHMG's PE Ratio compare to its peers?

The above table shows the PE ratio for CHMG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.8x
SBUX Starbucks
30.9x10.5%US$116.2b
CPG Compass Group
32x11.8%UK£44.9b
3690 Meituan
39.7x28.6%HK$960.7b
YUM Yum! Brands
24.7x8.0%US$37.8b
CHMG Chipotle Mexican Grill
57x15.5%€84.6b

Price-To-Earnings vs Peers: CHMG is expensive based on its Price-To-Earnings Ratio (57x) compared to the peer average (32.1x).


Price to Earnings Ratio vs Industry

How does CHMG's PE Ratio compare vs other companies in the European Hospitality Industry?

10 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CHMG 57.0xIndustry Avg. 17.3xNo. of Companies19PE01224364860+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CHMG is expensive based on its Price-To-Earnings Ratio (57x) compared to the European Hospitality industry average (17.3x).


Price to Earnings Ratio vs Fair Ratio

What is CHMG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CHMG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio57x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CHMG's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CHMG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€59.46
€61.40
+3.3%
11.3%€68.39€39.90n/a31
Nov ’25€53.65
€59.10
+10.2%
11.8%€66.20€38.61n/a29
Oct ’25€51.39
€55.46
+7.9%
11.9%€65.31€38.47n/a31
Sep ’25€50.04
€56.43
+12.8%
11.8%€66.52€39.18n/a31
Aug ’25€49.69
€58.59
+17.9%
11.8%€73.91€39.73n/a31
Jul ’25€56.80
€61.51
+8.3%
11.7%€74.68€37.34n/a31
Jun ’25€56.65
€59.69
+5.4%
10.4%€66.66€37.96n/a30
May ’25€59.23
€59.86
+1.1%
10.5%€67.34€38.35n/a31
Apr ’25€54.29
€51.94
-4.3%
10.7%€61.18€36.15n/a30
Mar ’25€49.72
€50.36
+1.3%
9.2%€57.21€35.99n/a30
Feb ’25€44.65
€44.81
+0.4%
11.2%€55.34€33.20n/a30
Jan ’25€41.16
€40.67
-1.2%
9.7%€48.17€32.72n/a31
Dec ’24€40.69
€39.97
-1.8%
9.8%€47.26€33.10n/a31
Nov ’24€37.47
€40.68
+8.6%
9.3%€48.64€34.07€53.6530
Oct ’24€34.85
€40.54
+16.3%
9.1%€48.22€32.27€51.3930
Sep ’24€35.97
€40.08
+11.4%
9.1%€47.71€31.93€50.0430
Aug ’24€35.94
€39.41
+9.6%
9.1%€46.80€30.96€49.6930
Jul ’24€38.95
€38.50
-1.2%
9.5%€43.15€28.46€56.8030
Jun ’24€38.57
€38.45
-0.3%
9.1%€43.68€28.81€56.6529
May ’24€36.55
€36.68
+0.4%
10.0%€41.73€28.12€59.2331
Apr ’24€31.28
€33.74
+7.8%
8.7%€38.74€28.81€54.2931
Mar ’24€27.87
€34.32
+23.1%
8.8%€39.51€29.38€49.7232
Feb ’24€29.85
€32.62
+9.3%
7.8%€36.88€26.74€44.6532
Jan ’24€26.29
€33.45
+27.2%
7.5%€37.60€28.38€41.1632
Dec ’23€30.86
€34.73
+12.5%
10.0%€48.38€29.22€40.6932
Nov ’23€30.13
€36.33
+20.6%
10.0%€50.61€30.57€37.4732

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies