GN Store Nord A/S

WBAG:GNSN Stock Report

Market Cap: €2.6b

GN Store Nord Valuation

Is GNSN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GNSN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GNSN (€17.58) is trading below our estimate of fair value (€27.84)

Significantly Below Fair Value: GNSN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GNSN?

Key metric: As GNSN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GNSN. This is calculated by dividing GNSN's market cap by their current earnings.
What is GNSN's PE Ratio?
PE Ratio28.9x
EarningsDKK 658.00m
Market CapDKK 19.03b

Price to Earnings Ratio vs Peers

How does GNSN's PE Ratio compare to its peers?

The above table shows the PE ratio for GNSN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36x
000801 Sichuan Jiuzhou Electronic
83.4xn/aCN¥14.9b
002351 Edifier Technology
31.8x24.8%CN¥15.3b
1070 TCL Electronics Holdings
13.9x22.4%HK$15.7b
600060 Hisense Visual Technology
15x15.3%CN¥26.6b
GNSN GN Store Nord
28.9x25.1%€19.0b

Price-To-Earnings vs Peers: GNSN is good value based on its Price-To-Earnings Ratio (28.9x) compared to the peer average (36x).

Price to Earnings Ratio vs Industry

How does GNSN's PE Ratio compare vs other companies in the European Consumer Durables Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GNSN 28.9xIndustry Avg. 13.2xNo. of Companies10PE0816243240+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GNSN is expensive based on its Price-To-Earnings Ratio (28.9x) compared to the European Consumer Durables industry average (13.2x).

Price to Earnings Ratio vs Fair Ratio

What is GNSN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GNSN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate GNSN's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GNSN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€17.58
€27.76
+57.9%
17.7%€36.19€16.76n/a16
Dec ’25€18.19
€27.93
+53.5%
16.4%€36.20€18.10n/a16
Nov ’25€18.19
€28.49
+56.7%
16.8%€36.21€18.11n/a16
Oct ’25€19.97
€29.30
+46.7%
13.7%€36.20€19.44n/a15
Sep ’25€20.60
€29.76
+44.4%
14.2%€36.20€19.44n/a15
Aug ’25€23.97
€30.52
+27.3%
13.5%€36.18€20.10n/a15
Jul ’25€25.82
€30.56
+18.3%
12.9%€36.20€20.11n/a15
Jun ’25€29.13
€30.89
+6.0%
13.9%€36.19€20.10n/a15
May ’25€25.57
€28.85
+12.8%
15.7%€37.54€20.11n/a15
Apr ’25€24.35
€28.14
+15.6%
15.4%€36.20€20.11n/a16
Mar ’25€21.87
€27.95
+27.8%
14.7%€36.22€20.12n/a16
Feb ’25€21.81
€27.91
+28.0%
14.4%€36.23€21.47n/a16
Jan ’25€23.14
€26.93
+16.4%
16.6%€36.22€19.45n/a16
Dec ’24€21.26
€26.40
+24.2%
18.3%€36.21€17.44€18.1915
Nov ’24€15.71
€26.39
+68.0%
18.7%€36.17€17.42€18.1915
Oct ’24€17.17
€27.01
+57.4%
18.1%€36.22€19.45€19.9715
Sep ’24€18.96
€27.44
+44.8%
17.7%€36.23€19.46€20.6016
Aug ’24€23.72
€29.12
+22.8%
16.6%€36.66€20.81€23.9716
Jul ’24€22.87
€29.12
+27.3%
16.6%€36.66€20.81€25.8216
Jun ’24€23.46
€28.77
+22.6%
17.0%€36.66€20.81€29.1316
May ’24€24.18
€28.86
+19.4%
19.1%€38.23€20.79€25.5714
Apr ’24€20.65
€28.26
+36.8%
18.9%€36.24€17.04€24.3513
Mar ’24€19.43
€29.66
+52.7%
23.0%€46.74€20.15€21.8713
Feb ’24€23.69
€29.81
+25.8%
23.4%€46.79€21.51€21.8115
Jan ’24€21.50
€30.06
+39.8%
26.5%€46.80€15.46€23.1414
Dec ’23€23.82
€30.12
+26.5%
26.8%€46.75€15.45€21.2613

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 02:38
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

GN Store Nord A/S is covered by 40 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Morten LarsenABG Sundal Collier
Pierre-Yves GauthierAlphaValue
Hassan Al-WakeelBarclays