Rosenbauer International AG

WBAG:ROS Stock Report

Market Cap: €241.4m

Rosenbauer International Valuation

Is ROS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ROS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ROS (€35.5) is trading above our estimate of fair value (€33.97)

Significantly Below Fair Value: ROS is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ROS?

Key metric: As ROS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ROS. This is calculated by dividing ROS's market cap by their current earnings.
What is ROS's PE Ratio?
PE Ratio32.6x
Earnings€7.42m
Market Cap€241.40m

Price to Earnings Ratio vs Peers

How does ROS's PE Ratio compare to its peers?

The above table shows the PE ratio for ROS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.9x
PAL Palfinger
6.3x-0.3%€682.8m
SEM Semperit Holding
15.8x47.0%€235.8m
ZAG Zumtobel Group
7.8xn/a€213.6m
FACC FACC
13.7x43.3%€287.1m
ROS Rosenbauer International
32.6x62.6%€241.4m

Price-To-Earnings vs Peers: ROS is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the peer average (10.9x).


Price to Earnings Ratio vs Industry

How does ROS's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ROS 32.6xIndustry Avg. 17.6xNo. of Companies30PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ROS is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the European Machinery industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is ROS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ROS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32.6x
Fair PE Ratio25.4x

Price-To-Earnings vs Fair Ratio: ROS is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the estimated Fair Price-To-Earnings Ratio (25.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ROS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€35.50
€45.00
+26.8%
7.9%€50.00€42.00n/a3
Nov ’25€34.30
€42.50
+23.9%
1.2%€43.00€42.00n/a2
Oct ’25€34.40
€42.50
+23.5%
1.2%€43.00€42.00n/a2
Sep ’25€41.50
€42.50
+2.4%
1.2%€43.00€42.00n/a2
Aug ’25€35.30
€42.50
+20.4%
1.2%€43.00€42.00n/a2
Jul ’25€36.30
€39.00
+7.4%
7.7%€42.00€36.00n/a2
Jun ’25€30.30
€39.00
+28.7%
7.7%€42.00€36.00n/a2
May ’25€29.80
€39.00
+30.9%
7.7%€42.00€36.00n/a2
Apr ’25€28.20
€39.00
+38.3%
7.7%€42.00€36.00n/a2
Mar ’25€29.00
€39.00
+34.5%
7.7%€42.00€36.00n/a2
Feb ’25€30.00
€39.00
+30.0%
7.7%€42.00€36.00n/a2
Jan ’25€28.80
€39.00
+35.4%
7.7%€42.00€36.00n/a2
Dec ’24€29.90
€39.00
+30.4%
7.7%€42.00€36.00n/a2
Nov ’24€30.40
€39.00
+28.3%
7.7%€42.00€36.00€34.302
Jun ’24€31.40
€44.67
+42.3%
15.2%€54.00€38.00€30.303
May ’24€31.90
€44.67
+40.0%
15.2%€54.00€38.00€29.803
Apr ’24€32.60
€44.67
+37.0%
15.2%€54.00€38.00€28.203
Mar ’24€34.90
€44.67
+28.0%
15.2%€54.00€38.00€29.003
Feb ’24€32.40
€44.67
+37.9%
15.2%€54.00€38.00€30.003
Jan ’24€30.10
€44.67
+48.4%
15.2%€54.00€38.00€28.803
Dec ’23€33.30
€44.67
+34.1%
15.2%€54.00€38.00€29.903
Nov ’23€33.70
€45.00
+33.5%
14.4%€54.00€39.00€30.403

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies