RATIONAL Aktiengesellschaft

WBAG:RAA Stock Report

Market Cap: €10.2b

RATIONAL Valuation

Is RAA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RAA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RAA (€898) is trading above our estimate of fair value (€595.04)

Significantly Below Fair Value: RAA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RAA?

Key metric: As RAA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RAA. This is calculated by dividing RAA's market cap by their current earnings.
What is RAA's PE Ratio?
PE Ratio43.3x
Earnings€236.05m
Market Cap€10.21b

Price to Earnings Ratio vs Peers

How does RAA's PE Ratio compare to its peers?

The above table shows the PE ratio for RAA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.3x
ANDR Andritz
10.3x8.8%€5.2b
SEM Semperit Holding
15.8x47.0%€235.8m
STR Strabag
7.1x-4.7%€4.6b
WRT1V Wärtsilä Oyj Abp
24x12.6%€10.5b
RAA RATIONAL
43.3x6.9%€10.2b

Price-To-Earnings vs Peers: RAA is expensive based on its Price-To-Earnings Ratio (43.3x) compared to the peer average (14.3x).


Price to Earnings Ratio vs Industry

How does RAA's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RAA 43.3xIndustry Avg. 17.6xNo. of Companies29PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RAA is expensive based on its Price-To-Earnings Ratio (43.3x) compared to the European Machinery industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is RAA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RAA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio43.3x
Fair PE Ratio12.5x

Price-To-Earnings vs Fair Ratio: RAA is expensive based on its Price-To-Earnings Ratio (43.3x) compared to the estimated Fair Price-To-Earnings Ratio (12.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RAA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€898.00
€777.19
-13.5%
12.6%€995.00€600.00n/a16
Nov ’25€901.00
€773.50
-14.2%
12.7%€985.00€590.00n/a16
Oct ’25€908.00
€769.94
-15.2%
12.8%€975.00€570.00n/a16
Sep ’25€908.50
€759.60
-16.4%
12.6%€975.00€570.00n/a15
Aug ’25€793.00
€736.53
-7.1%
12.8%€965.00€560.00n/a15
Jul ’25€784.00
€729.73
-6.9%
13.1%€965.00€560.00n/a15
Jun ’25€779.50
€725.07
-7.0%
11.8%€895.00€560.00n/a15
May ’25€800.00
€719.73
-10.0%
12.6%€895.00€550.00n/a15
Apr ’25€802.50
€696.50
-13.2%
15.4%€895.00€500.00n/a14
Mar ’25€758.50
€666.23
-12.2%
14.2%€825.00€500.00n/a13
Feb ’25€721.50
€655.79
-9.1%
13.7%€825.00€500.00n/a14
Jan ’25€699.00
€621.92
-11.0%
15.3%€825.00€430.00n/a13
Dec ’24€608.00
€621.92
+2.3%
15.3%€825.00€430.00n/a13
Nov ’24€546.50
€620.38
+13.5%
14.0%€825.00€460.00€901.0013
Oct ’24€601.50
€644.62
+7.2%
17.9%€885.00€460.00€908.0013
Sep ’24€694.00
€644.46
-7.1%
17.9%€885.00€460.00€908.5013
Aug ’24€669.50
€642.08
-4.1%
18.3%€885.00€460.00€793.0013
Jul ’24€661.00
€623.82
-5.6%
17.4%€885.00€460.00€784.0011
Jun ’24€626.50
€623.82
-0.4%
17.4%€885.00€460.00€779.5011
May ’24€654.00
€618.82
-5.4%
17.5%€885.00€460.00€800.0011
Apr ’24€617.50
€613.36
-0.7%
17.7%€885.00€460.00€802.5011
Mar ’24€609.00
€614.45
+0.9%
17.8%€885.00€460.00€758.5011
Feb ’24€597.50
€614.45
+2.8%
17.8%€885.00€460.00€721.5011
Jan ’24€555.00
€583.55
+5.1%
19.6%€885.00€450.00€699.0011
Dec ’23€611.00
€596.90
-2.3%
18.7%€885.00€470.00€608.0010
Nov ’23€565.00
€610.90
+8.1%
15.6%€860.00€480.00€546.5010

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies