ITOCHU Valuation
Is IOC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of IOC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: IOC (€47.13) is trading below our estimate of fair value (€51.24)
Significantly Below Fair Value: IOC is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for IOC?
Key metric: As IOC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is IOC's PE Ratio? | |
|---|---|
| PE Ratio | 13.1x |
| Earnings | JP¥827.31b |
| Market Cap | JP¥10.83t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1x |
| Enterprise Value/EBITDA | 16.6x |
| PEG Ratio | 2.8x |
Price to Earnings Ratio vs Peers
How does IOC's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 23x | ||
8058 Mitsubishi | 9.2x | -6.2% | JP¥10.3t |
8031 Mitsui | 9.5x | -3.4% | JP¥9.7t |
GWW W.W. Grainger | 32.1x | 8.2% | US$58.8b |
FAST Fastenal | 41.2x | 7.6% | US$47.6b |
IOC ITOCHU | 13.1x | 4.7% | €10.8t |
Price-To-Earnings vs Peers: IOC is good value based on its Price-To-Earnings Ratio (13.1x) compared to the peer average (23x).
Price to Earnings Ratio vs Industry
How does IOC's PE Ratio compare vs other companies in the European Trade Distributors Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: IOC is good value based on its Price-To-Earnings Ratio (13.1x) compared to the European Trade Distributors industry average (14.5x).
Price to Earnings Ratio vs Fair Ratio
What is IOC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 13.1x |
| Fair PE Ratio | 15.6x |
Price-To-Earnings vs Fair Ratio: IOC is good value based on its Price-To-Earnings Ratio (13.1x) compared to the estimated Fair Price-To-Earnings Ratio (15.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €47.13 | €54.49 +15.6% | 11.8% | €68.22 | €45.89 | n/a | 9 |
| Nov ’25 | €46.35 | €53.45 +15.3% | 12.0% | €67.44 | €44.96 | n/a | 9 |
| Oct ’25 | €49.75 | €55.22 +11.0% | 11.5% | €69.91 | €46.61 | n/a | 10 |
| Sep ’25 | €47.87 | €53.37 +11.5% | 14.3% | €71.86 | €41.50 | n/a | 10 |
| Aug ’25 | €45.21 | €50.47 +11.6% | 8.8% | €57.33 | €40.43 | n/a | 9 |
| Jul ’25 | €45.41 | €46.00 +1.3% | 10.7% | €55.42 | €39.09 | n/a | 9 |
| Jun ’25 | €43.39 | €43.70 +0.7% | 7.4% | €49.90 | €39.33 | n/a | 9 |
| May ’25 | €42.33 | €44.51 +5.1% | 8.1% | €51.95 | €38.50 | n/a | 9 |
| Apr ’25 | €39.79 | €44.51 +11.9% | 8.1% | €51.95 | €38.50 | n/a | 9 |
| Mar ’25 | €40.73 | €43.60 +7.0% | 8.6% | €52.24 | €38.72 | n/a | 9 |
| Feb ’25 | €42.64 | €41.53 -2.6% | 6.6% | €44.20 | €35.48 | n/a | 9 |
| Jan ’25 | €36.86 | €41.60 +12.9% | 6.8% | €44.56 | €36.29 | n/a | 9 |
| Dec ’24 | €36.65 | €39.70 +8.3% | 7.9% | €43.23 | €35.20 | n/a | 9 |
| Nov ’24 | €35.00 | €40.34 +15.3% | 8.3% | €44.25 | €34.77 | €46.35 | 9 |
| Oct ’24 | €34.44 | €40.34 +17.1% | 8.3% | €44.25 | €34.77 | €49.75 | 9 |
| Sep ’24 | €35.50 | €39.74 +11.9% | 9.3% | €44.45 | €34.29 | €47.87 | 9 |
| Aug ’24 | €36.53 | €40.05 +9.6% | 9.1% | €45.89 | €35.40 | €45.21 | 9 |
| Jul ’24 | €36.37 | €37.64 +3.5% | 12.1% | €44.63 | €31.24 | €45.41 | 9 |
| Jun ’24 | €32.42 | €35.05 +8.1% | 7.1% | €39.13 | €31.70 | €43.39 | 8 |
| May ’24 | €30.38 | €34.25 +12.7% | 7.2% | €39.11 | €31.69 | €42.33 | 8 |
| Apr ’24 | €29.95 | €36.50 +21.9% | 7.3% | €41.94 | €33.98 | €39.79 | 8 |
| Mar ’24 | €28.33 | €35.50 +25.3% | 8.8% | €40.96 | €31.94 | €40.73 | 8 |
| Feb ’24 | €29.64 | €35.27 +19.0% | 11.9% | €41.69 | €26.85 | €42.64 | 9 |
| Jan ’24 | €29.48 | €34.59 +17.3% | 11.9% | €40.97 | €26.39 | €36.86 | 9 |
| Dec ’23 | €29.93 | €33.78 +12.9% | 9.5% | €37.21 | €26.68 | €36.65 | 9 |
| Nov ’23 | €27.04 | €34.21 +26.5% | 9.3% | €37.98 | €27.23 | €35.00 | 9 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Andritz
€5.2b
Provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors in Europe, North America, South America, China, Asia, and internationally.
ANDR
€52.05
7D
0.2%
1Y
5.4%
SGL Carbon
€502.5m
Engages in the manufacture and sale of special graphite, carbon fibers, and composite products in Germany, rest of Europe, the United States, China, rest of Asia, and internationally.
SGL
€4.11
7D
-7.5%
1Y
-31.0%
INDUS Holding
€548.2m
A private equity firm specializing in mergers and acquisitions and corporate spin-offs.
INH
€21.35
7D
3.4%
1Y
2.2%