Raiffeisen Bank International AG

WBAG:RBI Stock Report

Market Cap: €9.5b

Raiffeisen Bank International Valuation

Is RBI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RBI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€92.32
Fair Value
69.3% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: RBI (€28.38) is trading below our estimate of fair value (€92.32)

Significantly Below Fair Value: RBI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RBI?

Key metric: As RBI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RBI. This is calculated by dividing RBI's market cap by their current earnings.
What is RBI's PE Ratio?
PE Ratio15x
Earnings€622.00m
Market Cap€9.49b

Price to Earnings Ratio vs Peers

How does RBI's PE Ratio compare to its peers?

The above table shows the PE ratio for RBI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.9x
BG BAWAG Group
10.9x8.10%€8.7b
OBS Oberbank
14.7xn/a€5.2b
EBS Erste Group Bank
10.4x10.26%€31.8b
BTS BTV Vier Länder Bank
11.4xn/a€2.3b
RBI Raiffeisen Bank International
15x18.72%€9.5b

Price-To-Earnings vs Peers: RBI is expensive based on its Price-To-Earnings Ratio (15x) compared to the peer average (11.9x).


Price to Earnings Ratio vs Industry

How does RBI's PE Ratio compare vs other companies in the European Banks Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RBI 15.0xIndustry Avg. 9.8xNo. of Companies45PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RBI is expensive based on its Price-To-Earnings Ratio (15x) compared to the European Banks industry average (9.8x).


Price to Earnings Ratio vs Fair Ratio

What is RBI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RBI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15x
Fair PE Ratio13x

Price-To-Earnings vs Fair Ratio: RBI is expensive based on its Price-To-Earnings Ratio (15x) compared to the estimated Fair Price-To-Earnings Ratio (13x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RBI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€28.38
€26.88
-5.28%
12.40%€31.00€22.00n/a11
Aug ’26€24.80
€25.72
+3.71%
13.85%€30.50€20.60n/a11
Jul ’26€25.36
€25.16
-0.77%
13.63%€30.50€20.60n/a11
Jun ’26€26.88
€24.60
-8.48%
17.24%€30.50€16.25n/a11
May ’26€23.48
€24.48
+4.28%
17.45%€30.50€16.25n/a12
Apr ’26€24.46
€23.71
-3.07%
17.08%€30.50€16.25n/a12
Mar ’26€25.80
€22.59
-12.45%
15.69%€28.50€16.25n/a12
Feb ’26€21.96
€22.25
+1.32%
14.21%€27.00€16.25n/a12
Jan ’26€19.75
€21.57
+9.19%
13.19%€26.00€16.25n/a12
Dec ’25€18.46
€21.59
+16.93%
12.99%€25.00€16.25n/a12
Nov ’25€16.61
€21.40
+28.86%
12.93%€25.00€16.25n/a13
Oct ’25€17.50
€21.50
+22.88%
12.63%€25.00€16.25n/a13
Sep ’25€17.91
€21.50
+20.07%
12.63%€25.00€16.25n/a13
Aug ’25€17.72
€21.77
+22.83%
10.42%€25.00€18.00€24.8013
Jul ’25€16.34
€22.14
+35.48%
10.65%€25.00€17.00€25.3613
Jun ’25€16.92
€22.14
+30.84%
10.65%€25.00€17.00€26.8813
May ’25€17.38
€21.96
+26.36%
10.21%€25.00€17.00€23.4813
Apr ’25€18.46
€21.93
+18.82%
11.29%€25.00€17.00€24.4613
Mar ’25€19.96
€21.72
+8.84%
10.84%€25.00€17.00€25.8014
Feb ’25€18.94
€21.02
+11.00%
12.39%€24.00€16.20€21.9614
Jan ’25€18.67
€19.42
+4.02%
12.97%€24.00€15.30€19.7514
Dec ’24€15.46
€18.71
+21.05%
15.15%€24.00€15.10€18.4614
Nov ’24€13.83
€17.58
+27.08%
14.26%€22.00€15.00€16.6114
Oct ’24€13.81
€17.47
+26.49%
14.75%€22.00€15.00€17.5014
Sep ’24€13.32
€17.52
+31.51%
14.16%€22.00€15.00€17.9115
Aug ’24€14.24
€17.44
+22.50%
13.62%€22.00€15.00€17.7215
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
€26.88
Fair Value
5.6% overvalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/08/29 17:34
End of Day Share Price 2025/08/29 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Raiffeisen Bank International AG is covered by 31 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Krishnendra DubeyBarclays
Pedro FonsecaBerenberg
Beata Szparaga-WasniewskaBiuro maklerskie mBanku