Investcorp Capital plc

ADX:ICAP Stock Report

Market Cap: د.إ3.2b

Investcorp Capital Valuation

Is ICAP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of ICAP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: Insufficient data to calculate ICAP's future cash flow value for valuation analysis.

Significantly Below Future Cash Flow Value: Insufficient data to calculate ICAP's future cash flow value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ICAP?

Key metric: As ICAP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ICAP. This is calculated by dividing ICAP's market cap by their current earnings.
What is ICAP's PE Ratio?
PE Ratio10.9x
EarningsUS$80.00m
Market CapUS$872.59m

Price to Earnings Ratio vs Peers

How does ICAP's PE Ratio compare to its peers?

The above table shows the PE ratio for ICAP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.6x
SAGA Sagasse Investment
16.3xn/aد.إ3.0b
WAHA Al Waha Capital PJSC
3.5xn/aد.إ3.6b
EIBANK Emirates Investment Bank P.J.S.C
7.8xn/aد.إ649.5m
RAPCO RAPCO Investment PJSC
6.7xn/aد.إ199.6m
ICAP Investcorp Capital
10.9x24.26%د.إ3.2b

Price-To-Earnings vs Peers: ICAP is expensive based on its Price-To-Earnings Ratio (10.9x) compared to the peer average (8.6x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does ICAP's PE Ratio compare vs other companies in the Asian Capital Markets Industry?

58 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ICAP 10.9xIndustry Avg. 17.8xNo. of Companies126PE020406080100+
58 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ICAP is good value based on its Price-To-Earnings Ratio (10.9x) compared to the Asian Capital Markets industry average (17.8x).

Price to Earnings Ratio vs Fair Ratio

What is ICAP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ICAP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.9x
Fair PE Ratio16.6x

Price-To-Earnings vs Fair Ratio: ICAP is good value based on its Price-To-Earnings Ratio (10.9x) compared to the estimated Fair Price-To-Earnings Ratio (16.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ICAP forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentد.إ1.47
د.إ1.95
+32.40%
15.39%د.إ2.43د.إ1.55n/a6
Apr ’27د.إ1.47
د.إ1.95
+32.40%
15.39%د.إ2.43د.إ1.55n/a6
Mar ’27د.إ1.45
د.إ1.95
+34.22%
15.39%د.إ2.43د.إ1.55n/a6
Feb ’27د.إ1.55
د.إ1.99
+28.25%
15.34%د.إ2.43د.إ1.65n/a6
Jan ’27د.إ1.40
د.إ2.04
+45.40%
15.37%د.إ2.43د.إ1.65n/a5
Dec ’26د.إ1.53
د.إ2.04
+33.05%
15.37%د.إ2.43د.إ1.65n/a5
Nov ’26د.إ1.55
د.إ2.09
+34.56%
13.49%د.إ2.43د.إ1.65n/a5
Oct ’26د.إ1.60
د.إ2.13
+32.82%
15.35%د.إ2.55د.إ1.65n/a5
Sep ’26د.إ1.64
د.إ2.21
+34.74%
13.34%د.إ2.55د.إ1.75n/a5
Aug ’26د.إ1.66
د.إ2.21
+33.12%
13.34%د.إ2.55د.إ1.75n/a5
Jul ’26د.إ1.66
د.إ2.24
+34.90%
12.45%د.إ2.55د.إ1.75n/a5
Jun ’26د.إ1.70
د.إ2.27
+33.66%
14.05%د.إ2.71د.إ1.75n/a5
May ’26د.إ1.68
د.إ2.30
+37.05%
11.82%د.إ2.71د.إ1.90n/a5
Apr ’26د.إ1.68
د.إ2.30
+36.90%
11.79%د.إ2.71د.إ1.90د.إ1.475
Mar ’26د.إ1.82
د.إ2.31
+26.94%
11.09%د.إ2.71د.إ1.95د.إ1.455
Feb ’26د.إ1.95
د.إ2.37
+21.58%
8.13%د.إ2.71د.إ2.14د.إ1.555
Jan ’26د.إ1.98
د.إ2.37
+19.73%
8.13%د.إ2.71د.إ2.14د.إ1.405
Dec ’25د.إ2.00
د.إ2.37
+18.53%
8.13%د.إ2.71د.إ2.14د.إ1.535
Nov ’25د.إ2.00
د.إ2.38
+19.23%
7.82%د.إ2.71د.إ2.14د.إ1.555
Oct ’25د.إ2.01
د.إ2.38
+18.19%
8.74%د.إ2.71د.إ2.14د.إ1.604
Sep ’25د.إ2.05
د.إ2.33
+13.69%
10.07%د.إ2.71د.إ2.13د.إ1.644
Aug ’25د.إ2.01
د.إ2.33
+15.95%
10.07%د.إ2.71د.إ2.13د.إ1.664
Jul ’25د.إ2.04
د.إ2.33
+14.24%
10.07%د.إ2.71د.إ2.13د.إ1.664
Jun ’25د.إ2.12
د.إ2.33
+9.93%
10.07%د.إ2.71د.إ2.13د.إ1.704
May ’25د.إ2.08
د.إ2.37
+13.97%
6.88%د.إ2.51د.إ2.14د.إ1.683
Apr ’25د.إ2.12
د.إ2.37
+11.82%
6.88%د.إ2.51د.إ2.14د.إ1.683
د.إ1.95
Fair Value
24.5% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/04/14 00:31
End of Day Share Price 2026/04/14 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Investcorp Capital plc is covered by 4 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jaap MeijerArqaam Capital Research Offshore S.A.L.
Rahul BajajCitigroup Inc
Ashwath PTGoldman Sachs