WRLG Share Price Performance
CA$0.95
0.27 (39.71%)
94.1% undervalued intrinsic discount
CA$16.00
Fair Value
Price CA$0.95
RockeTeller CA$16.00
Agricola CA$11.28
Fair ValueCA$16.00
Share PriceCA$0.95
94.1% undervalued intrinsic discount
West Red Lake Gold Mines Ltd. Stock Price
- 2 Narratives written by author
- 6 Comments on narratives written by author
- 47 Fair Values set on narratives written by author
WRLG Community Narratives
RO
Fair Value CA$16 94.1% undervalued intrinsic discount
If gold reaches $4,000 per oz
2users have liked this narrative
4users have commented on this narrative
12users have followed this narrative
AG
Fair Value CA$11.28 91.6% undervalued intrinsic discount
A case for CAD$ 11.28 (USD $8.30) by 2029
0users have liked this narrative
2users have commented on this narrative
3users have followed this narrative
If gold reaches $4,000 per oz
West Red Lake Gold Mines – $4,000 Gold Scenario Assumptions Production: 100,000 oz/year AISC: $1,200/oz Gold Price: $4,000/oz Valuation Multiple: 10× FCF Shares Outstanding (assumed): 100M Step 1: Revenue Revenue = 100,000 oz × $4,000 = $400,000,000 Step 2: Costs Costs = 100,000 oz × $1,200 = $120,000,000 Step 3: Free Cash Flow (FCF) FCF = $400,000,000 – $120,000,000 = $280,000,000 Step 4: Market Cap (10× FCF) Market Cap = $280,000,000 × 10 = $2,800,000,000 Step 5: Stock Price Stock Price = $2,800,000,000 ÷ 100,000,000 = $28/share ✅ Conclusion: At $4,000/oz gold, 100k oz/year production, and $1,200/oz AISC, West Red Lake could trade around $28/share (based on 100M shares). ⚠️ With the actual 2025 share count (~343M basic / ~517M fully diluted) , the per-share price would be much lower.
2users have liked this narrative
4users have commented on this narrative
12users have followed this narrative
RO
CA$16
94.1% undervalued intrinsic discount
RockeTeller Fair Value
Revenue growth
N/A
Profit Margin
9.5%
Future PE
N/A
Share price in 2030
CA$0
A case for CAD$ 11.28 (USD $8.30) by 2029
Below is an analysis of West Red Lake Gold Mines Ltd. (TSXV: WRLG) assuming a successful restart of the Madsen mine and Rowan property, a precious metals bull market, and specific economic conditions.
0users have liked this narrative
2users have commented on this narrative
3users have followed this narrative
AG
CA$11.28
91.6% undervalued intrinsic discount
Agricola Fair Value
Revenue growth
N/A
Profit Margin
9.46%
Future PE
17.42x
Share price in 2030
CA$0
Snowflake Analysis
West Red Lake Gold Mines Ltd. Key Details
About WRLG
- Founded
- n/a
- Employees
- n/a
- CEO
- WebsiteView website
West Red Lake Gold Mines Ltd. acquires, explores, evaluates, and develops gold properties in Canada. It holds interests in the Rowan property with 146 claims covering 3,100 hectares located in the Red Lake gold district of Northwestern Ontario, Canada. The company was formerly known as DLV Resources Ltd. and changed its name to West Red Lake Gold Mines Ltd. in December 2022. West Red Lake Gold Mines Ltd. is based in Vancouver, Canada.
