DMET logo

Denarius Metals Corp. Stock Price

NEOE:DMET Community·CA$144.1m Market Cap
  • 1 Narratives written by author
  • 3 Comments on narratives written by author
  • 30 Fair Values set on narratives written by author

DMET Share Price Performance

CA$0.68
0.03 (4.62%)
CA$110.13
Fair Value
CA$0.68
0.03 (4.62%)
99.4% undervalued intrinsic discount
CA$110.13
Fair Value
Price CA$0.68
RockeTeller CA$110.13

DMET Community Narratives

Fair Value
·
Fair Value CA$110.13 99.4% undervalued intrinsic discount

558% IRR Gold Project Already in Production, Colombia’s Next Major Producer

5users have liked this narrative
3users have commented on this narrative
25users have followed this narrative

Trending Discussion

Updated Narratives

DMET logo

Valuation Update (May 2026)

Fair Value: CA$110.13 99.4% undervalued intrinsic discount
25 users have set this as their fair value
3 users have commented on this narrative
0 users have liked this narrative

Snowflake Analysis

Low risk with imperfect balance sheet.

3 Risks
0 Rewards

Denarius Metals Corp. Key Details

US$5.2m

Revenue

US$3.2m

Cost of Revenue

US$2.0m

Gross Profit

US$47.3m

Other Expenses

-US$45.3m

Earnings

Last Reported Earnings
Mar 31, 2026
Next Reporting Earnings
n/a
-0.21
39.07%
-874.38%
162.4%
View Full Analysis

About DMET

Founded
n/a
Employees
78
CEO
Federico Restrepo-Solano
WebsiteView website
www.denariusmetals.com

Denarius Metals Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Spain and Colombia. It explores for copper, zinc, lead, gold, silver, nickel, cobalt, platinum, and palladium deposits. Denarius Metals Corp. is headquartered in Toronto, Canada.

Recent DMET News & Updates

Narrative Update May 30

Valuation Update (May 2026)

Important Valuation Note This is still an aggressive all-project torque model , not a base-case fair value model. Assumption Value Fully diluted shares 344,738,074 Total GEOs used 840,178 GEOs AISC used US$2,482/oz Gold scenarios US$6,000/oz and US$7,000/oz Multiples used 10×, 15×, 20× Scenario A: Gold at US$6,000/oz Item Calculation Value Gold price — US$6,000/oz AISC — US$2,482/oz Margin per GEO 6,000 – 2,482 US$3,518/GEO Total GEOs — 840,178 GEOs Estimated total project FCF 840,178 × 3,518 US$2.956B Valuation at US$6,000/oz Gold Multiple Implied Market Value Value Per Share 10× FCF US$29.56B US$85.76/share 15× FCF US$44.34B US$128.64/share 20× FCF US$59.12B US$171.52/share Scenario B: Gold at US$7,000/oz Item Calculation Value Gold price — US$7,000/oz AISC — US$2,482/oz Margin per GEO 7,000 – 2,482 US$4,518/GEO Total GEOs — 840,178 GEOs Estimated total project FCF 840,178 × 4,518 US$3.796B Valuation at US$7,000/oz Gold Multiple Implied Market Value Value Per Share 10× FCF US$37.96B US$110.13/share 15× FCF US$56.95B US$165.19/share 20× FCF US$75.91B US$220.26/share Valuation Summary Gold Price Total GEOs Used AISC Used Estimated Total FCF 10× FCF/share 15× FCF/share 20× FCF/share US$6,000/oz 840,178 GEOs US$2,482/oz US$2.956B US$85.76 US$128.64 US$171.52 US$7,000/oz 840,178 GEOs US$2,482/oz US$3.796B US$110.13 US$165.19 US$220.26 Using a more conservative LOM AISC assumption of US$2,482/oz , Denarius Metals still shows very large theoretical upside under a high-gold-price scenario.

Recent updates

No updates