Gray Media, Inc.

NYSE:GTN Voorraadrapport

Marktkapitalisatie: US$430.6m

Gray Media Beheer

Beheer criteriumcontroles 2/4

De CEO Gray Media is Hilton Howell, benoemd in Aug2008, heeft een ambtstermijn van 17.75 jaar. De totale jaarlijkse vergoeding van { bedraagt $ 11.47M, bestaande uit 13.3% salaris en 86.7% bonussen, inclusief aandelen en opties van het bedrijf. bezit rechtstreeks 6.63% van de aandelen van het bedrijf, ter waarde $ 28.55M. De gemiddelde ambtstermijn van het managementteam en de raad van bestuur bedraagt respectievelijk 3 jaar en 9.7 jaar.

Belangrijke informatie

Hilton Howell

Algemeen directeur

US$11.5m

Totale compensatie

Percentage CEO-salaris13.35%
Dienstverband CEO17.8yrs
Eigendom CEO6.6%
Management gemiddelde ambtstermijn3yrs
Gemiddelde ambtstermijn bestuur9.7yrs

Recente managementupdates

Recent updates

Narratiefupdate May 19

GTN: Sports Simulcasts And New Carriage Deals Will Sustain Depressed Multiples

Analysts have raised their price target for Gray Media by $0.54, citing updated assumptions for revenue growth, profit margins, and a lower future P/E multiple that together indicate a revised view of the stock's earnings power and valuation. What's in the News Gray Media issued earnings guidance for the quarter ending June 30, 2026, projecting total revenue less agency commissions of US$780 million to US$800 million.
Seeking Alpha May 09

Gray Media: Buy The Dip

Summary Gray Media remains a buy below $5/share, especially in an election year, as 2026 is expected to be strong in terms of political advertising. Q1 results were in line with expectations, with net retransmission revenue misses attributed to the Dish dispute and higher corporate expenses tied to M&A and legal fees. GTN is optimizing its broadcast business via AI-driven efficiency, workforce reductions, and a growing digital media segment, while political ad revenue is pacing above expectations. Recent and pending M&A transactions are not fully reflected in guidance, suggesting upside to net retransmission revenue and overall performance in upcoming quarters. Read the full article on Seeking Alpha
Narratiefupdate May 02

GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative

Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.
Narratiefupdate Apr 18

GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact

Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.
Narratiefupdate Apr 04

GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure

Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).
Narratiefupdate Mar 20

GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure

Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
Narratiefupdate Mar 06

GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple

Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).
Narratiefupdate Feb 20

GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple

Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).
Narratiefupdate Feb 06

GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple

Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).
Narratiefupdate Jan 23

GTN: Renewed Network Deals Will Still Lead To Multiple Compression

Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
Analyseartikel Jan 13

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it saw significant share price movement during...
Narratiefupdate Jan 09

GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression

Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
Narratiefupdate Dec 15

GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple

Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.
Analyseartikel Nov 15

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media, Inc.'s ( NYSE:GTN ) stock was strong despite it releasing a soft earnings report last week. However, we...
Analyseartikel Nov 10

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media, Inc.'s ( NYSE:GTN ) investors are due to receive a payment of $0.08 per share on 31st of December. Based on...
Analyseartikel Oct 10

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analyseartikel Sep 08

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 48...
Narratiefupdate Sep 05

Aggressive M&A Will Accelerate US Media Erosion

With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.
Analyseartikel Aug 26

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

The board of Gray Media, Inc. ( NYSE:GTN ) has announced that it will pay a dividend of $0.08 per share on the 30th of...
Analyseartikel Aug 11

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media, Inc. ( NYSE:GTN ) will pay a dividend of $0.08 on the 30th of September. This makes the dividend yield...
Analyseartikel Jul 31

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it received a lot of attention from a...
Analyseartikel Jul 05

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 35...
Analyseartikel May 15

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

When companies post strong earnings, the stock generally performs well, just like Gray Media, Inc.'s ( NYSE:GTN ) stock...
Analyseartikel May 09

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media, Inc. ( NYSE:GTN ) shareholders would be excited to see that the share price has had a great month, posting...
Seeking Alpha Apr 18

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Summary Gray Media, Inc. (GTN) is undervalued with a GAAP P/E of 1x, driven by strong political ad revenue during election years. Despite high debt and stagnant revenue, GTN's cash flow supports debt repurchases on the open market and a nearly 10% dividend yield. The stock lacks momentum now, but the hype over the 2026 election season could make GTN a profitable short-term investment. I rate GTN a buy and add it to my watchlist, anticipating a potential purchase in the coming months. Read the full article on Seeking Alpha
Analyseartikel Mar 19

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Despite an already strong run, Gray Media, Inc. ( NYSE:GTN ) shares have been powering on, with a gain of 25% in the...
Seeking Alpha Jan 29

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Summary Gray Media, Inc. is actively reducing operating expenses and capital expenditures, while repurchasing debt to improve its financial position and enhance stock valuation. GTN's recent financial performance appears undervalued, with conservative future projections indicating a fair valuation significantly higher than the current market price. The company is focusing on free cash flow growth and net income growth, anticipating increased demand for its stock from 2025 to 2030. Despite challenges like high debt and reliance on cyclical advertising revenue, GTN's strategic efforts and positive cash flow generation suggest a strong buy opportunity. Read the full article on Seeking Alpha

Analyse CEO-vergoeding

Hoe is Hilton Howell's beloning veranderd ten opzichte van Gray Media's winst?
DatumTotale vergoedingSalarisBedrijfswinsten
Mar 31 2026n/an/a

-US$148m

Dec 31 2025US$11mUS$2m

-US$137m

Sep 30 2025n/an/a

US$42m

Jun 30 2025n/an/a

US$148m

Mar 31 2025n/an/a

US$226m

Dec 31 2024US$11mUS$2m

US$323m

Sep 30 2024n/an/a

US$145m

Jun 30 2024n/an/a

US$9m

Mar 31 2024n/an/a

-US$9m

Dec 31 2023US$11mUS$1m

-US$128m

Sep 30 2023n/an/a

US$67m

Jun 30 2023n/an/a

US$215m

Mar 31 2023n/an/a

US$310m

Dec 31 2022US$8mUS$1m

US$403m

Sep 30 2022n/an/a

US$246m

Jun 30 2022n/an/a

US$121m

Mar 31 2022n/an/a

US$61m

Dec 31 2021US$12mUS$1m

US$38m

Sep 30 2021n/an/a

US$233m

Jun 30 2021n/an/a

US$372m

Mar 31 2021n/an/a

US$344m

Dec 31 2020US$7mUS$1m

US$358m

Sep 30 2020n/an/a

US$228m

Jun 30 2020n/an/a

US$165m

Mar 31 2020n/an/a

US$198m

Dec 31 2019US$9mUS$1m

US$127m

Compensatie versus markt: De totale vergoeding ($USD 11.47M ) Hilton } ligt boven het gemiddelde voor bedrijven van vergelijkbare omvang in de US markt ($USD 2.59M ).

Compensatie versus inkomsten: De vergoeding van Hilton is gestegen terwijl het bedrijf verliesgevend is.


CEO

Hilton Howell (63 yo)

17.8yrs
Tenure
US$11,472,138
Compensatie

Mr. Hilton Hatchett Howell, Jr. has been the Chief Executive Officer of Gray Media, Inc. (formerly known as Gray Television, Inc.) since August 20, 2008 and also served its President since June 2013 until...


Leiderschapsteam

NaamPositieTenureCompensatieEigendom
Hilton Howell
Executive Chairman & CEO17.8yrsUS$11.47m6.63%
$ 28.6m
Donald LaPlatney
President7.3yrsUS$4.77m1.49%
$ 6.4m
Jeffrey Gignac
Executive VP & CFO1.8yrsUS$3.44m0.79%
$ 3.4m
McNamara Breland
Executive VP & COO3yrsUS$2.93m0.69%
$ 3.0m
Kevin Latek
Executive VP14.2yrsUS$3.35m0.68%
$ 2.9m
Jackson Cowart
Senior VP & Chief Accounting Officerno datageen gegevens0.063%
$ 271.9k
Bob Kroeger
Chief Technology Officerless than a yeargeen gegevensgeen gegevens
Alan Gould
VP & Head of Investor Relationsless than a yeargeen gegevensgeen gegevens
Charlie Effinger
Vice President of Corporate Development12.8yrsgeen gegevensgeen gegevens
Mike King
Senior Operating Officer & Chief Marketing Officer3yrsgeen gegevensgeen gegevens
Garrett Pope
Senior VP of Sales Operations2.7yrsgeen gegevensgeen gegevens
Jan Goldstein
Senior Vice President of Human Resources7.3yrsgeen gegevensgeen gegevens
3.0yrs
Gemiddelde duur
62yo
Gemiddelde leeftijd

Ervaren management: Het managementteam van GTN wordt beschouwd als ervaren (gemiddelde ambtstermijn 3 jaar).


Bestuursleden

NaamPositieTenureCompensatieEigendom
Hilton Howell
Executive Chairman & CEO33.3yrsUS$11.47m6.63%
$ 28.6m
Donald LaPlatney
President7.3yrsUS$4.77m1.49%
$ 6.4m
Harriett Robinson
Director Emeritus9yrsUS$36.50k3.64%
$ 15.7m
Richard Boger
Independent Director35.3yrsUS$300.00k0.045%
$ 193.0k
Howell Newton
Lead Independent Director35.3yrsUS$337.50k0.17%
$ 738.3k
Paul McTear
Independent Director7.3yrsUS$262.50k0.17%
$ 714.2k
Robin Howell
Director14.3yrsUS$250.00k0.26%
$ 1.1m
Richard Hare
Independent Director9.7yrsUS$285.00k0.14%
$ 592.4k
Luis Garcia
Independent Director9.9yrsUS$262.50k0.14%
$ 606.5k
Sterling Spainhour
Independent Director5.3yrsUS$260.00k0.11%
$ 473.7k
Lorraine McClain
Independent Director4.2yrsUS$260.00k0.13%
$ 558.3k
9.7yrs
Gemiddelde duur
63yo
Gemiddelde leeftijd

Ervaren bestuur: De raad van bestuur van GTN wordt beschouwd als ervaren (gemiddelde ambtstermijn 9.7 jaar).


Bedrijfsanalyse en status van financiële gegevens

GegevensLaatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse2026/05/27 14:47
Aandelenkoers aan het einde van de dag2026/05/27 00:00
Inkomsten2026/03/31
Jaarlijkse inkomsten2025/12/31

Gegevensbronnen

De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.

PakketGegevensTijdframeVoorbeeld Amerikaanse bron *
Financiële gegevens bedrijf10 jaar
  • Resultatenrekening
  • Kasstroomoverzicht
  • Balans
Consensus schattingen analisten+3 jaar
  • Financiële prognoses
  • Koersdoelen analisten
Marktprijzen30 jaar
  • Aandelenprijzen
  • Dividenden, splitsingen en acties
Eigendom10 jaar
  • Top aandeelhouders
  • Handel met voorkennis
Beheer10 jaar
  • Leiderschapsteam
  • Raad van bestuur
Belangrijkste ontwikkelingen10 jaar
  • Bedrijfsaankondigingen

* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.

Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.

Analysemodel en Snowflake

Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.

Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.

Industrie en sector

Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.

Bronnen van analisten

Gray Media, Inc. wordt gevolgd door 11 analisten. 5 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.

AnalistInstelling
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC