WIN Semiconductors Toekomstige groei
Future criteriumcontroles 3/6
WIN Semiconductors zal naar verwachting groeien in winst en omzet met respectievelijk 27.9% en 14.9% per jaar. De winst per aandeel zal naar verwachting groeien met 28% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 12.9% zijn.
Belangrijke informatie
27.9%
Groei van de winst
27.96%
Groei van de winst per aandeel
| Semiconductor winstgroei | 27.7% |
| Inkomstengroei | 14.9% |
| Toekomstig rendement op eigen vermogen | 12.94% |
| Dekking van analisten | Good |
| Laatst bijgewerkt | 23 Jun 2026 |
Recente toekomstige groei-updates
Recent updates
Narratiefupdate • Jun 22
3105: Lower Future P/E Assumptions Will Sustain Overvaluation Risk
Analysts have updated their view on WIN Semiconductors, setting a revised price target of NT$387.08. This reflects a shift in the assumed discount rate and future P/E multiple, while revenue growth and profit margin expectations remain unchanged.
Narratiefupdate • Jun 07
3105: Higher Discount Rate And Lower P/E Will Pressure Rich Dividend Outlook
Analysts have maintained their fair value estimate for WIN Semiconductors at NT$90.00, while adjusting key assumptions around discount rate, revenue growth, profit margin and future P/E to reflect an updated view of the company’s risk profile and earnings potential. What's in the News WIN Semiconductors announced an annual dividend of TWD 2.0000 per share.Narratiefupdate • May 24
3105: Higher Assumed Margins And P/E Will Sustain Overvaluation Risk
Analysts have updated their view on WIN Semiconductors, lifting the implied fair value in their price target framework from about NT$205 to around NT$387, citing revised assumptions for revenue growth, profit margins and future P/E multiples. Valuation Changes Fair Value: NT$204.64 in the earlier framework versus NT$387.08 in the updated workup, reflecting a higher implied valuation reference point.
Narratiefupdate • May 05
3105: Higher Margins And Earnings Guide Will Support Rich P/E
Analysts now place WIN Semiconductors' fair value at NT$640.0 versus the prior NT$336.0, reflecting updated assumptions around higher revenue, profit margins, and a slightly different discount rate and future P/E. What's in the News WIN Semiconductors issued new consolidated earnings guidance for the first quarter of 2026, giving investors an updated reference point for near term expectations.Narratiefupdate • Apr 19
3105: High P/E Will Clash With Guided Revenue And Margin Weakness
Analysts have maintained their NT$336.00 price target for WIN Semiconductors. They cite small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions that offset each other in their updated models.Narratiefupdate • Apr 04
3105: Elevated Future P/E Against Softer Near Term Outlook Will Pressure Shares
Analysts have adjusted their price target for WIN Semiconductors to NT$336.00, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and assumptions about future P/E ratios. What's in the News WIN Semiconductors issued consolidated earnings guidance for the first quarter of 2026, giving investors a fresh reference point for short term expectations (Key Developments).Narratiefupdate • Mar 20
3105: Earnings Guidance And Lower Discount Rate Will Signal Overvaluation Risk
Analysts have raised their fair value estimate for WIN Semiconductors from NT$75.00 to NT$90.00, citing updated views on the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News WIN Semiconductors issued consolidated earnings guidance for the first quarter of 2026, giving investors an early look at expected financial performance (Key Developments).Narratiefupdate • Mar 06
3105: Elevated Future P/E And Softer Q1 Guidance Will Sustain Overvaluation Risk
Analysts have revised their price target for WIN Semiconductors to NT$204.64 from NT$133.73. This mainly reflects an updated view on fair value and a higher assumed future P/E multiple, while core growth and margin assumptions are kept broadly consistent.Narratiefupdate • Feb 20
3105: Elevated Future P/E And Soft Guidance Will Likely Sustain Overvaluation Risk
Analysts have revised their fair value estimate for WIN Semiconductors from NT$105.27 to NT$133.73. This change reflects updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations.Narratiefupdate • Feb 06
3105: Lower Margin Outlook And Rich P/E Will Likely Pressure Shares
Analysts have raised their fair value estimate for WIN Semiconductors from $118.51 to $187.95, citing updated assumptions related to discount rates, revenue growth, profit margins, and future P/E levels. Valuation Changes Fair Value Estimate raised from NT$118.51 to NT$187.95, reflecting a higher assessed intrinsic value per share.Narratiefupdate • Jan 22
3105: Lower Discount Rate Will Signal Overvaluation Risk Despite Higher Margins
Analysts have lifted their fair value estimate for WIN Semiconductors from $69.0 to $75.0, reflecting updated assumptions for faster revenue growth, higher profit margins and a lower cost of equity alongside a revised future P/E multiple. Valuation Changes The Fair Value Estimate has risen from NT$69.0 to NT$75.0, indicating a higher assessed intrinsic value per share.Narratiefupdate • Jan 07
3105: Higher Future P/E Will Likely Sustain Overvaluation Risk
Analysts have raised their fair value estimate for WIN Semiconductors to $105.27 from $99.07, attributing the change to slightly lower discount rate assumptions and a higher future P/E multiple in their updated models. Valuation Changes Fair Value Estimate was revised from NT$99.07 to NT$105.27, indicating a modest upward adjustment in the model output.Narratiefupdate • Dec 17
3105: Slightly Lower Discount Rate Will Likely Sustain Overvaluation Risk
Analysts have raised their price target on WIN Semiconductors by approximately $3.00. This reflects slightly faster expected revenue growth, a marginally lower discount rate, and a modestly higher future earnings multiple that more than offset a small reduction in projected profit margins.Narratiefupdate • Dec 03
3105: Lower Discount Rate Will Likely Keep Overvaluation Risks Intact
Analysts have modestly revised their price target on WIN Semiconductors to TWD 96.07, reflecting slightly lower discount rate assumptions and marginally adjusted long term profitability and valuation multiples, while keeping the overall fair value essentially unchanged. Valuation Changes Fair Value: Remains effectively unchanged at approximately NT$96.07, indicating no material adjustment to the intrinsic valuation.Narratiefupdate • Nov 19
3105: Lower Discount Rate Will Likely Fail To Offset Overvaluation Risk
Analysts have raised their price target for WIN Semiconductors by $2.00, citing improved revenue growth and profit margin forecasts as key drivers of the upward revision. Valuation Changes Fair Value has risen slightly, increasing from NT$94.07 to NT$96.07.Narratiefupdate • Nov 01
3105: Profit Margin Declines Are Expected To Weigh On Future Returns
Analysts have raised their price target for WIN Semiconductors from $89.21 to $94.07, citing modestly improved revenue growth expectations and a lower discount rate as key drivers behind the updated valuation. Valuation Changes Consensus Analyst Price Target has risen slightly from NT$89.21 to NT$94.07.
Nieuw narratief • Feb 15
Advancements In AI And Wi-Fi 7 Will Expand Future Opportunities For Compound Semiconductors
Strong growth in Infrastructure and Optics emphasizes potential revenue expansion, despite short-term declines in other areas.Winst- en omzetgroeiprognoses
| Datum | Inkomsten | Inkomsten | Vrije kasstroom | Geldmiddelen uit operationele activiteiten | Gem. Aantal analisten |
|---|---|---|---|---|---|
| 12/31/2028 | 29,882 | 6,650 | 6,655 | 6,846 | 7 |
| 12/31/2027 | 23,929 | 4,512 | 5,667 | 6,194 | 11 |
| 12/31/2026 | 20,469 | 2,698 | 4,738 | 4,574 | 11 |
| 3/31/2026 | 17,653 | 2,211 | 1,506 | 4,060 | N/A |
| 12/31/2025 | 16,639 | 1,694 | 3,191 | 4,953 | N/A |
| 9/30/2025 | 15,550 | 313 | 2,671 | 4,202 | N/A |
| 6/30/2025 | 15,410 | -529 | 2,967 | 3,983 | N/A |
| 3/31/2025 | 16,591 | 377 | 3,612 | 4,679 | N/A |
| 12/31/2024 | 17,458 | 768 | 3,624 | 4,900 | N/A |
| 9/30/2024 | 18,620 | 1,505 | 4,412 | 5,796 | N/A |
| 6/30/2024 | 18,437 | 1,311 | 3,136 | 5,993 | N/A |
| 3/31/2024 | 17,419 | 729 | 2,982 | 6,029 | N/A |
| 12/31/2023 | 15,836 | -80 | 971 | 4,270 | N/A |
| 9/30/2023 | 14,500 | -541 | 315 | 4,271 | N/A |
| 6/30/2023 | 14,243 | -223 | -1,241 | 2,725 | N/A |
| 3/31/2023 | 15,597 | 518 | -2,823 | 3,599 | N/A |
| 12/31/2022 | 18,334 | 1,802 | -1,222 | 5,968 | N/A |
| 9/30/2022 | 22,020 | 3,650 | -1,604 | 6,950 | N/A |
| 6/30/2022 | 24,873 | 4,850 | 379 | 8,327 | N/A |
| 3/31/2022 | 25,770 | 5,186 | 111 | 7,760 | N/A |
| 12/31/2021 | 26,182 | 5,455 | -360 | 7,815 | N/A |
| 9/30/2021 | 25,826 | 4,979 | -631 | 8,223 | N/A |
| 6/30/2021 | 25,631 | 5,406 | -1,051 | 8,809 | N/A |
| 3/31/2021 | 25,485 | 6,089 | -634 | 8,654 | N/A |
| 12/31/2020 | 25,546 | 6,529 | -40 | 8,755 | N/A |
| 9/30/2020 | 25,589 | 7,095 | 1,302 | 8,841 | N/A |
| 6/30/2020 | 25,426 | 6,766 | 3,126 | 9,476 | N/A |
| 3/31/2020 | 23,829 | 5,891 | 3,317 | 9,197 | N/A |
| 12/31/2019 | 21,378 | 4,474 | N/A | 8,084 | N/A |
| 9/30/2019 | 18,688 | 3,372 | N/A | 6,865 | N/A |
| 6/30/2019 | 16,350 | 2,440 | N/A | 5,031 | N/A |
| 3/31/2019 | 16,466 | 2,563 | N/A | 5,097 | N/A |
| 12/31/2018 | 17,311 | 3,124 | N/A | 5,480 | N/A |
| 9/30/2018 | 18,677 | 3,706 | N/A | 6,086 | N/A |
| 6/30/2018 | 19,015 | 4,170 | N/A | 6,217 | N/A |
| 3/31/2018 | 18,268 | 4,004 | N/A | 6,227 | N/A |
| 12/31/2017 | 17,086 | 3,764 | N/A | 5,894 | N/A |
| 9/30/2017 | 14,712 | 2,985 | N/A | 4,602 | N/A |
| 6/30/2017 | 13,861 | 2,809 | N/A | 4,652 | N/A |
| 3/31/2017 | 13,613 | 2,770 | N/A | 4,109 | N/A |
| 12/31/2016 | 13,623 | 3,113 | N/A | 3,787 | N/A |
| 9/30/2016 | 13,614 | 3,262 | N/A | 4,644 | N/A |
| 6/30/2016 | 12,974 | 3,062 | N/A | 4,518 | N/A |
| 3/31/2016 | 12,501 | 2,893 | N/A | 4,838 | N/A |
| 12/31/2015 | 12,016 | 2,672 | N/A | 4,893 | N/A |
| 9/30/2015 | 11,532 | 2,517 | N/A | 4,586 | N/A |
Toekomstige groeivoorspellingen analisten
Verdiensten versus spaarpercentage: De verwachte winstgroei 3105 ( 27.9% per jaar) ligt boven de spaarquote ( 1.3% ).
Winst versus markt: De winst van 3105 ( 27.9% per jaar) zal naar verwachting sneller groeien dan de TW markt ( 26.9% per jaar).
Hoge groeiwinsten: De winst van 3105 zal naar verwachting de komende 3 jaar aanzienlijk groeien.
Omzet versus markt: De omzet van 3105 ( 14.9% per jaar) zal naar verwachting langzamer groeien dan de markt TW ( 19.3% per jaar).
Hoge groei-inkomsten: De omzet van 3105 ( 14.9% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.
Groeiprognoses winst per aandeel
Toekomstig rendement op eigen vermogen
Toekomstige ROE: Het rendement op eigen vermogen 3105 zal naar verwachting over 3 jaar laag zijn ( 12.9 %).
Ontdek groeibedrijven
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/07/01 06:27 |
| Aandelenkoers aan het einde van de dag | 2026/07/01 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina, we hebben ook handleidingen over hoe u onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
WIN Semiconductors Corp. wordt gevolgd door 24 analisten. 11 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Ping-Heng Wu | Barclays |
| Xin Sun | Bernstein |
| Haas Liu | BofA Global Research |