Erawan Group Inkomsten in het verleden
Verleden criteriumcontroles 2/6
Erawan Group heeft de winst zien groeien met een gemiddeld jaarlijks percentage van 65.8%, terwijl de Hospitality-industrie de winst zag groeien met 37.6% per jaar. De inkomsten zijn gegroeid met een gemiddeld jaarlijks percentage van 29.4%. Het rendement op eigen vermogen van Erawan Group is 9.1%, en het heeft een nettomarge van 10.8%.
Belangrijke informatie
65.83%
Groei van de winst
70.86%
Groei van de winst per aandeel
| Hospitality Groei van de industrie | -8.34% |
| Inkomstengroei | 29.43% |
| Rendement op eigen vermogen | 9.14% |
| Nettomarge | 10.79% |
| Laatste winstupdate | 31 Mar 2026 |
Recente prestatie-updates uit het verleden
Recent updates
ERW: Cash Dividend And Lower Discount Rate Will Support Future Upside
Analysts have slightly raised their THB price target for Erawan Group, citing updated assumptions around fair value, discount rates, revenue growth, profit margins, and future P/E that point to a modestly higher valuation outlook. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as notified to the Stock Exchange of Thailand (Key Developments) Annual dividend of THB 0.0700 per share announced, payable on May 27, 2026 (ex date March 10, 2026; record date March 11, 2026) (Key Developments) Valuation Changes Fair Value: THB 4.67236 to THB 4.71826, a small upward adjustment that slightly lifts the implied valuation range for the stock.ERW: Cash Dividend And Premium P E Multiple Will Support Future Upside
Analysts have trimmed their fair value estimate for Erawan Group to THB4.67 from THB4.74, reflecting slightly higher discount rate assumptions and a more cautious view on future profit margins, even as revenue growth expectations and forward P/E remain broadly aligned with prior forecasts. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).ERW: Dividend Policy And Premium P E Multiple Will Support Upside
Analysts have nudged their price target for Erawan Group slightly lower to THB4.74 from THB4.80, reflecting small adjustments to fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News Board meeting scheduled for February 24, 2026 to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).ERW: Higher Future P E And Dividend Outlook Will Support Upside Potential
Analysts have nudged their price target on Erawan Group slightly higher, reflecting updated assumptions that include a fair value shift from THB 4.69 to THB 4.74, a higher discount rate, and revised expectations for revenue growth, profit margin, and future P/E. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda that includes considering a cash dividend payment, as disclosed to the Stock Exchange of Thailand (Key Developments).
ERW: Dividend Plan And Slightly Higher P/E Assumption Will Support Upside Potential
Analysts have inched up their fair value estimate for Erawan Group to THB3.10 from THB3.00, citing slightly higher assumptions for revenue growth, profit margin and future P/E, along with an updated discount rate. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as disclosed to the Stock Exchange of Thailand (company filing).ERW: Higher Discount Rate And Dividend Plan Will Shape Balanced Outlook
Analysts have adjusted their view on Erawan Group, with the THB price target now reflecting a slightly higher discount rate, a more conservative revenue growth outlook, stronger projected profit margins, and a lower future P/E. Together, these factors point to a more earnings-focused rationale behind the updated valuation.ERW: Future Asoke Lease And Lower Discount Rate Signal Balanced Outlook
Analysts have raised their price target for Erawan Group, citing adjustments to fair value, discount rate, revenue, profit margin, and expected future P/E to support the higher THB valuation. What's in the News Board meeting scheduled for Nov 24, 2025 to consider a long term land lease agreement with Akkara Sarapa Company Limited, the landowner.ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have raised their fair value estimate for Erawan Group to ฿4.69 from ฿4.62, citing updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations as the main drivers of the change. What's in the News Board meeting scheduled for Nov 24, 2025 to review and approve a long term land lease agreement with Akkara Sarapa Company Limited for a plot near BTS Asoke Station in Bangkok, covering 20 41.8 rai (Key Developments).ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have slightly adjusted their price target for Erawan Group, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Together, these factors point to a refined view of the stock's risk and earnings potential in monetary terms.ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have trimmed their price target for Erawan Group slightly, pointing to a modestly lower fair value per share of THB4.62 from THB4.66. This reflects a higher discount rate, a small adjustment to revenue growth assumptions, a higher future P/E multiple, and slightly softer profit margin expectations.ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have trimmed their price target on Erawan Group slightly to THB 4.66 from THB 4.71, citing modestly lower discount rate and revenue growth assumptions, a marginally improved profit margin outlook, and a slightly reduced expected future P E multiple. What's in the News Board approves entry into a long term land lease agreement with Akkara Sarapa Company Limited for a 20 41.8 rai plot near BTS Asoke Station in Bangkok, positioning the company for future development in a prime transit oriented location (Board Meeting disclosure).ERW: Long-Term Asoke Land Lease Will Support Margin Expansion
Analysts have nudged their price target on Erawan Group slightly higher to reflect a modest increase in fair value, supported by expectations of stronger profit margins and a marginally lower discount rate, despite tempering revenue growth and future P/E assumptions. What's in the News The board approved entry into a long-term land lease agreement with Akkara Sarapa Company Limited for a 20-41.8 rai plot near BTS Asoke Station in Bangkok, positioning the group for a new hospitality or mixed-use project in a prime transit location (Board Meeting filing).
Holiday Inn Pattaya Renovation May Improve Occupancy But Profit Margins Could Shrink Amid Challenges
Revenue growth is likely to benefit from expansions in the mid-scale, luxury, and budget segments, along with effective yield management.Opbrengsten en kosten
Hoe Erawan Group geld verdient en uitgeeft. Gebaseerd op laatst gerapporteerde winst, op LTM-basis.
Inkomsten en omzetgeschiedenis
| Datum | Inkomsten | Inkomsten | G+A Uitgaven | R&D-uitgaven |
|---|---|---|---|---|
| 31 Mar 26 | 8,050 | 868 | 2,099 | 0 |
| 31 Dec 25 | 7,930 | 838 | 2,050 | 0 |
| 30 Sep 25 | 7,897 | 843 | 2,010 | 0 |
| 30 Jun 25 | 7,964 | 911 | 1,995 | 0 |
| 31 Mar 25 | 8,054 | 1,209 | 2,017 | 0 |
| 31 Dec 24 | 8,039 | 1,281 | 1,997 | 0 |
| 30 Sep 24 | 7,697 | 1,117 | 1,981 | 0 |
| 30 Jun 24 | 7,584 | 1,141 | 1,944 | 0 |
| 31 Mar 24 | 7,383 | 921 | 1,889 | 0 |
| 31 Dec 23 | 7,037 | 743 | 1,815 | 0 |
| 30 Sep 23 | 6,881 | 768 | 1,744 | 0 |
| 30 Jun 23 | 6,428 | 609 | 1,653 | 0 |
| 31 Mar 23 | 5,794 | 327 | 1,531 | 0 |
| 31 Dec 22 | 4,666 | -224 | 1,365 | 0 |
| 30 Sep 22 | 3,566 | -709 | 1,210 | 0 |
| 30 Jun 22 | 2,530 | -1,321 | 1,058 | 0 |
| 31 Mar 22 | 1,793 | -1,871 | 960 | 0 |
| 31 Dec 21 | 1,536 | -2,050 | 915 | 0 |
| 30 Sep 21 | 1,512 | -2,278 | 875 | 0 |
| 30 Jun 21 | 1,693 | -2,169 | 931 | 0 |
| 31 Mar 21 | 1,506 | -2,105 | 908 | 0 |
| 31 Dec 20 | 2,337 | -1,715 | 1,043 | 0 |
| 30 Sep 20 | 3,467 | -1,066 | 1,238 | 0 |
| 30 Jun 20 | 4,537 | -509 | 1,368 | 0 |
| 31 Mar 20 | 5,864 | 108 | 1,571 | 0 |
| 31 Dec 19 | 6,416 | 446 | 1,651 | 0 |
| 30 Sep 19 | 6,412 | 450 | 1,622 | 0 |
| 30 Jun 19 | 6,347 | 448 | 1,626 | 0 |
| 31 Mar 19 | 6,300 | 485 | 1,610 | 0 |
| 31 Dec 18 | 6,313 | 536 | 1,595 | 0 |
| 30 Sep 18 | 6,174 | 518 | 1,429 | 0 |
| 30 Jun 18 | 6,190 | 556 | 1,410 | 0 |
| 31 Mar 18 | 6,188 | 584 | 1,419 | 0 |
| 31 Dec 17 | 6,037 | 506 | 1,411 | 0 |
| 30 Sep 17 | 5,881 | 448 | 1,408 | 0 |
| 30 Jun 17 | 5,806 | 424 | 1,396 | 0 |
| 31 Mar 17 | 5,736 | 383 | 1,367 | 0 |
| 31 Dec 16 | 5,652 | 367 | 1,346 | 0 |
| 30 Sep 16 | 5,614 | 364 | 1,350 | 0 |
| 30 Jun 16 | 5,455 | 289 | 1,311 | 0 |
| 31 Mar 16 | 5,381 | 247 | 1,294 | 0 |
| 31 Dec 15 | 5,286 | 195 | 1,271 | 0 |
| 30 Sep 15 | 5,256 | 146 | 1,300 | 0 |
| 30 Jun 15 | 5,065 | 83 | 1,261 | 0 |
Kwaliteitswinsten: ERW heeft hoge kwaliteitsinkomsten.
Groeiende winstmarge: De huidige netto winstmarges (10.8%) ERW } zijn lager dan vorig jaar (15%).
Analyse vrije kasstroom versus winst
Analyse van de winstgroei in het verleden
Winsttrend: ERW is de afgelopen 5 jaar winstgevend geworden en heeft de winst met 65.8% per jaar laten groeien.
Versnelling van de groei: De winstgroei ERW is het afgelopen jaar negatief geweest en kan daarom niet worden vergeleken met het 5-jarig gemiddelde.
Winst versus industrie: ERW had het afgelopen jaar een negatieve winstgroei ( -28.2% ), waardoor het moeilijk is om te vergelijken met het branchegemiddelde Hospitality ( -21.7% ).
Rendement op eigen vermogen
Hoge ROE: Het Rendement op eigen vermogen ( 9.1% ) van ERW wordt als laag beschouwd.
Rendement op activa
Rendement op geïnvesteerd vermogen
Ontdek sterk presterende bedrijven uit het verleden
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/05/21 21:12 |
| Aandelenkoers aan het einde van de dag | 2026/05/21 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
The Erawan Group Public Company Limited wordt gevolgd door 24 analisten. 16 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Teerapol Udomvej | BofA Global Research |
| Narumon Ekasamut | Bualuang Securities PCL |
| Kalvalee Thongsomaung | Bualuang Securities PCL |