SCB X Public Company Limited

SET:SCB Voorraadrapport

Marktkapitalisatie: ฿451.2b

SCB X Toekomstige groei

Future criteriumcontroles 0/6

SCB X zal naar verwachting groeien in winst en omzet met respectievelijk 1.5% en 8.6% per jaar. De winst per aandeel zal naar verwachting groeien met 1.4% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 9% zijn.

Belangrijke informatie

1.5%

Groei van de winst

1.41%

Groei van de winst per aandeel

Banks winstgroei1.1%
Inkomstengroei8.6%
Toekomstig rendement op eigen vermogen8.98%
Dekking van analisten

Good

Laatst bijgewerkt20 May 2026

Recente toekomstige groei-updates

Recent updates

Narratiefupdate • May 20

SCB: Dividend Payout And New Card Unit CEO Will Support Fair Value

Analysts have trimmed their price target for SCB X to THB141.56 from THB143.72, reflecting updated assumptions for the discount rate, revenue growth, profit margin and forward P/E that lead to a slightly more conservative valuation. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 operations of THB 11.28 per share, totaling THB 37,981 million, which represents 80% of the 2025 consolidated net profit (AGM resolution).
Narratiefupdate • Apr 24

SCB: Future Dividend Payout And CEO Change Will Support Fair Value

Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).
Narratiefupdate • Apr 06

SCB: Future Dividend And CEO Transition Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).
Narratiefupdate • Mar 22

SCB: Future Dividend And Stable Assumptions Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).
Narratiefupdate • Mar 06

SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value

Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).
Narratiefupdate • Feb 20

SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook

Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.
Narratiefupdate • Feb 05

SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook

Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.
Narratiefupdate • Jan 22

SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.
Narratiefupdate • Jan 08

SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.
Narratiefupdate • Dec 19

SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook

Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.
Narratiefupdate • Dec 05

SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook

Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.
Narratiefupdate • Nov 21

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.
Narratiefupdate • Nov 05

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.
Narratiefupdate • Oct 22

Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change

Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.
Narratiefupdate • Oct 08

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).
Narratiefupdate • Sep 17

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
User avatar
Nieuw narratief • Nov 19

Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery

SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.

Winst- en omzetgroeiprognoses

SET:SCB - Toekomstschattingen van analisten en financiële gegevens uit het verleden (THB Millions )
DatumInkomstenInkomstenVrije kasstroomGeldmiddelen uit operationele activiteitenGem. Aantal analisten
12/31/2028167,56946,832N/AN/A14
12/31/2027163,20945,159N/AN/A16
12/31/2026159,48843,559N/AN/A16
3/31/2026126,94245,181-41,621-35,020N/A
12/31/2025130,11447,48842,43349,502N/A
9/30/2025133,76249,0517777,971N/A
6/30/2025132,23247,9367,19414,769N/A
3/31/2025130,32145,164-97,731-89,782N/A
12/31/2024129,77943,943-66,348-59,243N/A
9/30/2024128,96243,23176,14083,996N/A
6/30/2024128,73341,95335,44842,772N/A
3/31/2024129,32543,807143,694150,872N/A
12/31/2023127,50343,52195,378102,899N/A
9/30/2023125,46939,669-30,769-24,753N/A
6/30/2023126,37740,31590,58697,555N/A
3/31/2023122,61038,49760,51868,187N/A
12/31/2022120,59237,54695,306102,100N/A
9/30/2022116,66938,27513,80520,715N/A
6/30/2022111,53736,782-86,797-79,734N/A
3/31/2022109,52635,546-81,352-75,503N/A
12/31/2021108,31835,590-121,629-115,535N/A
9/30/2021103,19332,684-37,546-32,265N/A
6/30/202197,84728,509-111,878-108,114N/A
3/31/202197,94928,054-43,505-39,559N/A
12/31/202098,11827,218-204,101-200,078N/A
9/30/2020101,41327,758-116,366-110,767N/A
6/30/2020125,06237,915-111,034-104,351N/A
3/31/2020128,65140,531-230,590-223,592N/A
12/31/2019129,88740,436N/A-25,989N/A
9/30/2019129,37142,014N/A-32,420N/A
6/30/2019113,78137,724N/A14,256N/A
3/31/2019112,98537,860N/A31,055N/A
12/31/2018114,20240,068N/A-30,211N/A
9/30/2018116,15442,183N/A-147,527N/A
6/30/2018113,70341,805N/A-104,798N/A
3/31/2018113,33742,604N/A-97,670N/A
12/31/2017111,14643,152N/A-60,231N/A
9/30/2017114,88946,669N/A-66,994N/A
6/30/2017114,93048,071N/A-119,191N/A
3/31/2017114,34648,978N/A-36,167N/A
12/31/2016110,80647,612N/A-64,316N/A
9/30/2016107,49746,692N/A90,276N/A
6/30/2016103,56944,177N/A69,490N/A
3/31/2016103,26844,577N/A19,409N/A
12/31/2015107,53547,182N/A68,086N/A
9/30/2015108,51947,618N/A-53,367N/A
6/30/2015113,85651,852N/A2,154N/A

Toekomstige groeivoorspellingen analisten

Verdiensten versus spaarpercentage: De verwachte winstgroei van SCB ( 1.5% per jaar) ligt onder de spaarquote ( 2.2% ).

Winst versus markt: De winst van SCB ( 1.5% per jaar) zal naar verwachting langzamer groeien dan de markt TH ( 10.3% per jaar).

Hoge groeiwinsten: De winst van SCB zal naar verwachting groeien, maar niet aanzienlijk.

Omzet versus markt: De omzet van SCB ( 8.6% per jaar) zal naar verwachting langzamer groeien dan de markt TH ( 9.6% per jaar).

Hoge groei-inkomsten: De omzet van SCB ( 8.6% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.

Groeiprognoses winst per aandeel

Toekomstig rendement op eigen vermogen

Toekomstige ROE: Het rendement op eigen vermogen SCB zal naar verwachting over 3 jaar laag zijn ( 9 %).

Ontdek groeibedrijven

7D

1Y

7D

1Y

7D

1Y

Bedrijfsanalyse en status van financiële gegevens

GegevensLaatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse2026/05/21 19:39
Aandelenkoers aan het einde van de dag2026/05/21 00:00
Inkomsten2026/03/31
Jaarlijkse inkomsten2025/12/31

Gegevensbronnen

De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.

PakketGegevensTijdframeVoorbeeld Amerikaanse bron *
Financiële gegevens bedrijf10 jaar
  • Resultatenrekening
  • Kasstroomoverzicht
  • Balans
Consensus schattingen analisten+3 jaar
  • Financiële prognoses
  • Koersdoelen analisten
Marktprijzen30 jaar
  • Aandelenprijzen
  • Dividenden, splitsingen en acties
Eigendom10 jaar
  • Top aandeelhouders
  • Handel met voorkennis
Beheer10 jaar
  • Leiderschapsteam
  • Raad van bestuur
Belangrijkste ontwikkelingen10 jaar
  • Bedrijfsaankondigingen

* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.

Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.

Analysemodel en Snowflake

Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.

Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.

Industrie en sector

Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.

Bronnen van analisten

SCB X Public Company Limited wordt gevolgd door 42 analisten. 18 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.

AnalistInstelling
Usanee LiurutAsia Plus Securities Company Limited
Kevin KwekBernstein
Sarachada SornsongBofA Global Research