HYBE Co., Ltd.

KOSE:A352820 Voorraadrapport

Marktkapitalisatie: ₩10.1t

HYBE Toekomstige groei

Future criteriumcontroles 3/6

HYBE zal naar verwachting groeien in winst en omzet met respectievelijk 75.4% en 12.3% per jaar. De winst per aandeel zal naar verwachting groeien met 74.4% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 10.6% zijn.

Belangrijke informatie

75.4%

Groei van de winst

74.35%

Groei van de winst per aandeel

Entertainment winstgroei27.9%
Inkomstengroei12.3%
Toekomstig rendement op eigen vermogen10.59%
Dekking van analisten

Good

Laatst bijgewerkt21 May 2026

Recente toekomstige groei-updates

Recent updates

Narratiefupdate • May 21

A352820: Share Repurchase And Content Distribution Will Support Future Repricing Potential

Analysts have revised their price target for HYBE from about ₩511,989 to roughly ₩459,400, reflecting updated assumptions for slightly lower fair value along with adjusted views on revenue growth, profit margins, and future P/E levels. What's in the News HYBE Co., Ltd.
Narratiefupdate • May 04

A352820: Share Repurchase Program Will Support Future Upside Potential

HYBE's implied fair value price target has been revised from ₩388,288 to ₩324,956 as analysts update their assumptions for revenue growth, profit margin and future P/E multiples. What's in the News HYBE's Board of Directors authorized a share buyback plan on February 12, 2026, signaling an intention to repurchase stock under a defined program (Key Developments).
Narratiefupdate • Apr 20

A352820: Share Repurchase Plan Will Support Future Repricing Potential

Analysts have slightly trimmed their HYBE fair value estimate from ₩519,480.88 to ₩511,988.62 as they update assumptions around the discount rate, revenue growth, profit margin and future P/E, and use these revised inputs to refresh their overall price target framework. What's in the News The Board of Directors of HYBE Co., Ltd.
Narratiefupdate • Apr 06

A352820: Share Repurchase Plan Will Support Equity Rerating Potential

Analysts have adjusted their fair value estimate for HYBE from ₩500,000 to about ₩519,481. This change reflects updated views on discount rates, revenue growth, profit margins and future P/E assumptions.
Narratiefupdate • Mar 22

A352820: Share Repurchase And Higher Profit Margins Will Support Future Upside

Analysts have lifted their fair value estimate for HYBE from around ₩377,000 to about ₩388,000 per share. They cite updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of the new price target framework.
Narratiefupdate • Mar 07

A352820: Higher Margin Outlook And Buyback Program Will Support Equity Re rating

Analysts have raised their HYBE price target from ₩420,000 to ₩500,000, citing expectations for a higher profit margin and a richer future P/E multiple, while also factoring in a slightly higher discount rate and more moderate revenue growth assumptions. What's in the News HYBE announced a share repurchase program to buy back up to 546,120 shares, with the stated purpose of securing financial resources for performance compensation for executives and employees, and an expiration date of April 13, 2026 (company announcement).
Narratiefupdate • Feb 21

A352820: Share Repurchase And Improved Margins Will Support Balanced Future Outlook

Analysts now see higher upside for HYBE, lifting their fair value estimate from ₩334,513.75 to ₩377,070.90 as they factor in a slightly lower discount rate, more conservative revenue growth, higher profit margin assumptions, and a modestly higher future P/E multiple. What's in the News HYBE Co., Ltd.
Narratiefupdate • Feb 07

A352820: Higher Growth Assumptions And Lower Discount Rate Will Support Balanced Outlook

Analysts now place HYBE's fair value at ₩334,513.75, up from ₩243,783.99, citing updated assumptions for revenue growth of 26.91%, a profit margin of 11.70%, a discount rate of 9.12% and a future P/E of 28.00x. Valuation Changes Fair Value: The updated estimate has moved from ₩243,783.99 to ₩334,513.75, reflecting a higher implied valuation per share.
Narratiefupdate • Jan 24

A352820: Higher Margins And P/E Assumptions Will Support Measured Future Upside

Analysts have raised their price target on HYBE from ₩368,840 to about ₩398,346, citing updated assumptions around slightly higher revenue growth, profit margins and future P/E estimates, along with a modestly lower discount rate. Valuation Changes Fair Value: Updated internal fair value estimate increased from ₩368,840 to about ₩398,346, representing a modest upward shift in the target level.
Narratiefupdate • Jan 09

A352820: Firmer Profitability Outlook Will Support A More Compelling Equity Story

Analysts have kept their fair value estimate for HYBE steady at ₩420,000, while fine tuning assumptions around discount rate, revenue growth, profit margin and future P/E to reflect updated views on the company’s earnings power and risk profile. Valuation Changes Fair Value Estimate: Kept steady at ₩420,000, indicating no change in the central valuation anchor used in the model.
Analyseartikel • Jan 07

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Narratiefupdate • Dec 25

A352820: Improved Profitability Assumptions Will Support A More Attractive Equity Story

Analysts have raised their price target on HYBE from ₩390,000 to ₩420,000, citing expectations for stronger top line growth, improved profitability, and a lower perceived risk profile. This is seen as supporting a richer fundamental outlook despite a more moderate future earnings multiple.
Narratiefupdate • Dec 10

A352820: Faster Revenue And Margin Expansion Are Expected To Drive Future Upside

Analysts have raised their price target on HYBE by approximately ₩6,360 to reflect expectations of slightly faster revenue growth, improving profit margins, and a marginally lower future P/E multiple. Valuation Changes The fair value estimate increased slightly from approximately ₩362,480 to ₩368,840, reflecting a modestly higher intrinsic valuation.
Analyseartikel • Dec 04

These 4 Measures Indicate That HYBE (KRX:352820) Is Using Debt Reasonably Well

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Narratiefupdate • Nov 26

A352820: Improved Profit Margins Are Expected To Drive Future Upside

Analysts have raised HYBE's price target significantly from ₩343,875 to ₩362,480. They cite expectations for robust revenue growth and improved profit margins.
Analyseartikel • Nov 14

HYBE Co., Ltd.'s (KRX:352820) Share Price Not Quite Adding Up

HYBE Co., Ltd.'s ( KRX:352820 ) price-to-sales (or "P/S") ratio of 5.1x may look like a poor investment opportunity...
Narratiefupdate • Nov 11

A352820: Revenue Improvement Is Expected To Outweigh Margin Pressure Ahead

Analysts have raised their price target for HYBE from ₩336,375 to ₩343,875, citing modestly improved forecasts for revenue growth. This slightly offsets a lower projected profit margin and a higher discount rate.
Narratiefupdate • Oct 28

Global Fandom Economy And Weverse Engagement Will Expand International Markets

Analysts have increased their price target for HYBE from ₩330,125 to ₩336,375, citing subtle improvements in discount rate assumptions as well as ongoing confidence in the company's growth outlook. Valuation Changes Fair Value Estimate has increased slightly from ₩330,125 to ₩336,375.
Narratiefupdate • Sep 05

Global Fandom Economy And Weverse Engagement Will Expand International Markets

HYBE's fair value outlook remains stable, as both its future P/E and discount rate changed only marginally, leaving the consensus analyst price target effectively unchanged at ₩330,125. Valuation Changes Summary of Valuation Changes for HYBE The Consensus Analyst Price Target remained effectively unchanged, at ₩330125.
Analyseartikel • Jul 11

Here's Why HYBE (KRX:352820) Can Manage Its Debt Responsibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analyseartikel • Jun 12

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
User avatar
Nieuw narratief • Dec 03

BTS Return, KATSEYE Launch, And Weverse Monetization Will Drive Revenue And Enhance Profitability

BTS's return boosts revenue and earnings, enhancing album sales, streaming, and concert revenues significantly.

Winst- en omzetgroeiprognoses

KOSE:A352820 - Toekomstschattingen van analisten en financiële gegevens uit het verleden (KRW Millions )
DatumInkomstenInkomstenVrije kasstroomGeldmiddelen uit operationele activiteitenGem. Aantal analisten
12/31/20284,358,521464,625672,438635,68621
12/31/20274,058,195401,631593,620646,17625
12/31/20264,344,214183,623446,663478,24621
12/31/20252,649,870-237,28048,830107,484N/A
9/30/20252,659,862-853101,001153,556N/A
6/30/20252,460,52955,787199,493246,112N/A
3/31/20252,395,34452,320161,244226,353N/A
12/31/20242,255,6499,38088,180151,599N/A
9/30/20242,137,834-18,868249,036312,534N/A
6/30/20242,147,84677,446131,781246,283N/A
3/31/20242,128,372180,19390,324182,004N/A
12/31/20232,178,088187,253219,852310,627N/A
9/30/20232,102,94776,821102,736166,649N/A
6/30/20232,010,58763,711211,358226,681N/A
3/31/20231,901,81544,072336,673359,463N/A
12/31/20221,776,15452,321321,229347,125N/A
9/30/20221,700,637271,350260,690301,263N/A
6/30/20221,596,175229,677161,893209,233N/A
3/31/20221,362,567152,240127,560211,671N/A
12/31/20211,255,926136,80182,660177,258N/A
9/30/20211,108,642113,39726,127161,008N/A
6/30/2021959,23191,17164,460184,649N/A
3/31/2021836,06488,33167,231138,352N/A
12/31/2020796,28385,72164,450116,677N/A
9/30/2020619,18274,81382,64892,242N/A
6/30/2020561,11666,35696,949107,405N/A
3/31/2020565,72568,62662,47770,678N/A
12/31/2019587,22473,82385,23991,714N/A
12/31/2018301,372-70,466N/A74,687N/A

Toekomstige groeivoorspellingen analisten

Verdiensten versus spaarpercentage: Er wordt voorspeld dat A352820 de komende 3 jaar winstgevend zal worden, wat wordt beschouwd als een snellere groei dan de spaarquote ( 3.1% ).

Winst versus markt: Er wordt verwacht dat A352820 de komende 3 jaar winstgevend zal worden. Dit wordt gezien als een groei die boven het gemiddelde van de markt ligt.

Hoge groeiwinsten: Er wordt verwacht dat A352820 binnen 3 jaar winstgevend zal worden.

Omzet versus markt: De omzet van A352820 ( 12.3% per jaar) zal naar verwachting langzamer groeien dan de markt KR ( 16.5% per jaar).

Hoge groei-inkomsten: De omzet van A352820 ( 12.3% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.

Groeiprognoses winst per aandeel

Toekomstig rendement op eigen vermogen

Toekomstige ROE: Het rendement op eigen vermogen A352820 zal naar verwachting over 3 jaar laag zijn ( 10.6 %).

Ontdek groeibedrijven

7D

1Y

7D

1Y

7D

1Y

Bedrijfsanalyse en status van financiële gegevens

GegevensLaatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse2026/05/23 11:35
Aandelenkoers aan het einde van de dag2026/05/22 00:00
Inkomsten2025/12/31
Jaarlijkse inkomsten2025/12/31

Gegevensbronnen

De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.

PakketGegevensTijdframeVoorbeeld Amerikaanse bron *
Financiële gegevens bedrijf10 jaar
  • Resultatenrekening
  • Kasstroomoverzicht
  • Balans
Consensus schattingen analisten+3 jaar
  • Financiële prognoses
  • Koersdoelen analisten
Marktprijzen30 jaar
  • Aandelenprijzen
  • Dividenden, splitsingen en acties
Eigendom10 jaar
  • Top aandeelhouders
  • Handel met voorkennis
Beheer10 jaar
  • Leiderschapsteam
  • Raad van bestuur
Belangrijkste ontwikkelingen10 jaar
  • Bedrijfsaankondigingen

* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.

Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.

Analysemodel en Snowflake

Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.

Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.

Industrie en sector

Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.

Bronnen van analisten

HYBE Co., Ltd. wordt gevolgd door 40 analisten. 25 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.

AnalistInstelling
Min-joo KangBernstein
Sun Jung LeeBofA Global Research
Joshua KimCGS International