Reported Earnings • May 20
Full year 2026 earnings released: EPS: JP¥33.22 (vs JP¥10.31 in FY 2025) Full year 2026 results: EPS: JP¥33.22 (up from JP¥10.31 in FY 2025). Revenue: JP¥5.11b (up 19% from FY 2025). Net income: JP¥680.0m (up 222% from FY 2025). Profit margin: 13% (up from 4.9% in FY 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Aankondiging • May 15
Disruptors Inc., Annual General Meeting, Jun 25, 2026 Disruptors Inc., Annual General Meeting, Jun 25, 2026. Aankondiging • May 10
Disruptors Inc. to Report Fiscal Year 2026 Results on May 15, 2026 Disruptors Inc. announced that they will report fiscal year 2026 results at 3:00 PM, Tokyo Standard Time on May 15, 2026 Upcoming Dividend • Mar 23
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 30 March 2026. Payment date: 12 June 2026. Payout ratio is a comfortable 17% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of Japanese dividend payers (3.6%). In line with average of industry peers (2.0%). Valuation Update With 7 Day Price Move • Feb 25
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥280, the stock trades at a trailing P/E ratio of 9.6x. Average trailing P/E is 17x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 10% over the past three years. Reported Earnings • Feb 16
Third quarter 2026 earnings released: EPS: JP¥12.72 (vs JP¥1.37 in 3Q 2025) Third quarter 2026 results: EPS: JP¥12.72 (up from JP¥1.37 in 3Q 2025). Revenue: JP¥1.25b (up 23% from 3Q 2025). Net income: JP¥247.0m (up JP¥219.0m from 3Q 2025). Profit margin: 20% (up from 2.8% in 3Q 2025). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Aankondiging • Dec 01
Disruptors Inc. to Report Q3, 2026 Results on Feb 13, 2026 Disruptors Inc. announced that they will report Q3, 2026 results on Feb 13, 2026 Reported Earnings • Nov 17
Second quarter 2026 earnings released: EPS: JP¥5.23 (vs JP¥0.29 in 2Q 2025) Second quarter 2026 results: EPS: JP¥5.23 (up from JP¥0.29 in 2Q 2025). Revenue: JP¥1.21b (up 22% from 2Q 2025). Net income: JP¥107.0m (up JP¥101.0m from 2Q 2025). Profit margin: 8.8% (up from 0.6% in 2Q 2025). The increase in margin was driven by higher revenue. Aankondiging • Sep 01
Disruptors Inc. to Report Q2, 2026 Results on Nov 13, 2025 Disruptors Inc. announced that they will report Q2, 2026 results on Nov 13, 2025 Reported Earnings • Aug 15
First quarter 2026 earnings released: EPS: JP¥6.25 (vs JP¥2.89 in 1Q 2025) First quarter 2026 results: EPS: JP¥6.25 (up from JP¥2.89 in 1Q 2025). Revenue: JP¥1.33b (up 19% from 1Q 2025). Net income: JP¥128.0m (up 117% from 1Q 2025). Profit margin: 9.6% (up from 5.3% in 1Q 2025). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Aug 14
Investor sentiment improves as stock rises 30% After last week's 30% share price gain to JP¥274, the stock trades at a trailing P/E ratio of 26.6x. Average trailing P/E is 24x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 39% over the past three years. Valuation Update With 7 Day Price Move • Jun 20
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥222, the stock trades at a trailing P/E ratio of 21.5x. Average trailing P/E is 22x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 48% over the past three years. Aankondiging • May 31
Disruptors Inc. to Report Q1, 2026 Results on Aug 13, 2025 Disruptors Inc. announced that they will report Q1, 2026 results on Aug 13, 2025 Reported Earnings • May 21
Full year 2025 earnings released: EPS: JP¥10.31 (vs JP¥78.68 loss in FY 2024) Full year 2025 results: EPS: JP¥10.31 (up from JP¥78.68 loss in FY 2024). Revenue: JP¥4.29b (up 14% from FY 2024). Net income: JP¥211.0m (up JP¥1.81b from FY 2024). Profit margin: 4.9% (up from net loss in FY 2024). The move to profitability was primarily driven by lower expenses. Aankondiging • May 15
Disruptors Inc., Annual General Meeting, Jun 27, 2025 Disruptors Inc., Annual General Meeting, Jun 27, 2025. Upcoming Dividend • Mar 21
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 28 March 2025. Payment date: 12 June 2025. The company is not currently making a profit but it is cash flow positive. Trailing yield: 2.9%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.6%). Aankondiging • Mar 05
Disruptors Inc. to Report Fiscal Year 2025 Results on May 15, 2025 Disruptors Inc. announced that they will report fiscal year 2025 results on May 15, 2025 Reported Earnings • Feb 15
Third quarter 2025 earnings released: EPS: JP¥1.37 (vs JP¥5.70 loss in 3Q 2024) Third quarter 2025 results: EPS: JP¥1.37 (up from JP¥5.70 loss in 3Q 2024). Revenue: JP¥1.02b (up 6.6% from 3Q 2024). Net income: JP¥28.0m (up JP¥144.0m from 3Q 2024). Profit margin: 2.8% (up from net loss in 3Q 2024). New Risk • Dec 10
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.4% average weekly change). Minor Risks Less than 3 years of financial data is available. Paying a dividend despite being loss-making. Market cap is less than US$100m (JP¥3.87b market cap, or US$25.5m). Aankondiging • Dec 03
Disruptors Inc. to Report Q3, 2025 Results on Feb 13, 2025 Disruptors Inc. announced that they will report Q3, 2025 results on Feb 13, 2025 Aankondiging • Aug 29
CareerIndex Inc. to Report Q2, 2025 Results on Nov 13, 2024 CareerIndex Inc. announced that they will report Q2, 2025 results on Nov 13, 2024 New Risk • Aug 05
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Paying a dividend despite being loss-making. Share price has been volatile over the past 3 months (6.9% average weekly change). Market cap is less than US$100m (JP¥2.91b market cap, or US$20.4m). Buy Or Sell Opportunity • Aug 05
Now 33% undervalued after recent price drop Over the last 90 days, the stock has fallen 18% to JP¥142. The fair value is estimated to be JP¥210, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last year. Meanwhile, the company became loss making. Aankondiging • Jun 06
CareerIndex Inc. to Report Q1, 2025 Results on Aug 13, 2024 CareerIndex Inc. announced that they will report Q1, 2025 results on Aug 13, 2024 Reported Earnings • May 19
Full year 2024 earnings released: JP¥78.68 loss per share (vs JP¥12.68 profit in FY 2023) Full year 2024 results: JP¥78.68 loss per share (down from JP¥12.68 profit in FY 2023). Revenue: JP¥3.77b (up 13% from FY 2023). Net loss: JP¥1.60b (down JP¥1.86b from profit in FY 2023). Aankondiging • May 17
CareerIndex Inc., Annual General Meeting, Jun 27, 2024 CareerIndex Inc., Annual General Meeting, Jun 27, 2024. Upcoming Dividend • Mar 21
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 28 March 2024. Payment date: 14 June 2024. The company is not currently making a profit but it is cash flow positive. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.5%). Aankondiging • Mar 02
CareerIndex Inc. to Report Fiscal Year 2024 Results on May 15, 2024 CareerIndex Inc. announced that they will report fiscal year 2024 results on May 15, 2024 Reported Earnings • Feb 15
Third quarter 2024 earnings released: JP¥5.70 loss per share (vs JP¥1.12 profit in 3Q 2023) Third quarter 2024 results: JP¥5.70 loss per share (down from JP¥1.12 profit in 3Q 2023). Revenue: JP¥955.0m (up 2.5% from 3Q 2023). Net loss: JP¥116.0m (down JP¥139.0m from profit in 3Q 2023). Aankondiging • Nov 27
CareerIndex Inc. to Report Q3, 2024 Results on Feb 13, 2024 CareerIndex Inc. announced that they will report Q3, 2024 results on Feb 13, 2024 Reported Earnings • Nov 17
Second quarter 2024 earnings released: JP¥0.49 loss per share (vs JP¥1.12 profit in 2Q 2023) Second quarter 2024 results: JP¥0.49 loss per share (down from JP¥1.12 profit in 2Q 2023). Revenue: JP¥789.0m (down 15% from 2Q 2023). Net loss: JP¥10.0m (down 144% from profit in 2Q 2023). Valuation Update With 7 Day Price Move • Nov 16
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥218, the stock trades at a trailing P/E ratio of 27.8x. Average trailing P/E is 23x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 71% over the past three years. New Risk • Oct 13
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.2% average weekly change). Market cap is less than US$100m (JP¥5.34b market cap, or US$35.7m). Aankondiging • Aug 27
CareerIndex Inc. to Report Q2, 2024 Results on Nov 13, 2023 CareerIndex Inc. announced that they will report Q2, 2024 results on Nov 13, 2023 Aankondiging • May 28
CareerIndex Inc. to Report Q1, 2024 Results on Aug 10, 2023 CareerIndex Inc. announced that they will report Q1, 2024 results on Aug 10, 2023 Upcoming Dividend • Mar 23
Inaugural dividend of JP¥2.50 per share Eligible shareholders must have bought the stock before 30 March 2023. Payment date: 13 June 2023. This is the first dividend for CareerIndex since going public. The average dividend yield among industry peers is 1.6%. Reported Earnings • Feb 15
Third quarter 2023 earnings released: JP¥0.63 loss per share (vs JP¥7.05 profit in 3Q 2022) Third quarter 2023 results: JP¥0.63 loss per share (down from JP¥7.05 profit in 3Q 2022). Revenue: JP¥795.0m (up 8.9% from 3Q 2022). Net loss: JP¥13.0m (down 109% from profit in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Aankondiging • Feb 14
CareerIndex Inc. (TSE:6538) announces an Equity Buyback for 400,000 shares, representing 1.93% for ¥144 million. CareerIndex Inc. (TSE:6538) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 1.93% of its issued share capital (excluding treasury stock), for a total purchase price of ¥144 million. The purpose of the program is to improve the shareholder returns through improved capital efficiency and to enable the execution of flexible capital policies such as M&A. The program will expire on March 31, 2023. As of January 31, 2023, the company had 20,697,679 issued shares (excluding treasury stock) and 271,121 treasury shares. Buying Opportunity • Dec 20
Now 21% undervalued after recent price drop Over the last 90 days, the stock is down 20%. The fair value is estimated to be JP¥400, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 47%. Buying Opportunity • Nov 28
Now 20% undervalued after recent price drop Over the last 90 days, the stock is down 21%. The fair value is estimated to be JP¥443, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 47%. Aankondiging • Nov 27
CareerIndex Inc. to Report Q3, 2023 Results on Feb 13, 2023 CareerIndex Inc. announced that they will report Q3, 2023 results on Feb 13, 2023 Reported Earnings • Nov 16
Second quarter 2023 earnings released: EPS: JP¥4.88 (vs JP¥8.14 in 2Q 2022) Second quarter 2023 results: EPS: JP¥4.88 (down from JP¥8.14 in 2Q 2022). Revenue: JP¥851.0m (up 12% from 2Q 2022). Net income: JP¥101.0m (down 40% from 2Q 2022). Profit margin: 12% (down from 22% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 13
Second quarter 2023 earnings released: EPS: JP¥4.88 (vs JP¥8.14 in 2Q 2022) Second quarter 2023 results: EPS: JP¥4.88 (down from JP¥8.14 in 2Q 2022). Revenue: JP¥851.0m (up 12% from 2Q 2022). Net income: JP¥101.0m (down 40% from 2Q 2022). Profit margin: 12% (down from 22% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Aankondiging • Sep 01
CareerIndex Inc. to Report Q2, 2023 Results on Nov 11, 2022 CareerIndex Inc. announced that they will report Q2, 2023 results on Nov 11, 2022 Reported Earnings • Aug 16
First quarter 2023 earnings released: EPS: JP¥7.30 (vs JP¥6.57 in 1Q 2022) First quarter 2023 results: EPS: JP¥7.30 (up from JP¥6.57 in 1Q 2022). Revenue: JP¥765.0m (up 14% from 1Q 2022). Net income: JP¥151.0m (up 12% from 1Q 2022). Profit margin: 20% (in line with 1Q 2022). Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Aankondiging • Jun 03
CareerIndex Inc. to Report Q1, 2023 Results on Aug 12, 2022 CareerIndex Inc. announced that they will report Q1, 2023 results on Aug 12, 2022 Valuation Update With 7 Day Price Move • May 25
Investor sentiment deteriorated over the past week After last week's 17% share price decline to JP¥498, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 21x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 40% over the past three years. Reported Earnings • May 18
Full year 2022 earnings released: EPS: JP¥28.33 (vs JP¥14.64 in FY 2021) Full year 2022 results: EPS: JP¥28.33 (up from JP¥14.64 in FY 2021). Revenue: JP¥3.06b (up 32% from FY 2021). Net income: JP¥585.0m (up 94% from FY 2021). Profit margin: 19% (up from 13% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Aankondiging • May 15
CareerIndex Inc., Annual General Meeting, Jun 29, 2022 CareerIndex Inc., Annual General Meeting, Jun 29, 2022. Aankondiging • Apr 08
CareerIndex Inc. to Report Fiscal Year 2022 Results on May 13, 2022 CareerIndex Inc. announced that they will report fiscal year 2022 results on May 13, 2022 Valuation Update With 7 Day Price Move • Mar 09
Investor sentiment deteriorated over the past week After last week's 17% share price decline to JP¥608, the stock trades at a trailing P/E ratio of 22.9x. Average trailing P/E is 24x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 31% over the past three years. Buying Opportunity • Mar 07
Now 24% undervalued after recent price drop Over the last 90 days, the stock is down 36%. The fair value is estimated to be JP¥862, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.2% per annum over the last 3 years. Earnings per share has been flat over the last 3 years. Buying Opportunity • Feb 18
Now 21% undervalued after recent price drop Over the last 90 days, the stock is down 43%. The fair value is estimated to be JP¥868, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.2% per annum over the last 3 years. Earnings per share has been flat over the last 3 years. Reported Earnings • Feb 12
Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations Third quarter 2022 results: EPS: JP¥7.05 (up from JP¥5.21 in 3Q 2021). Revenue: JP¥730.0m (up 31% from 3Q 2021). Net income: JP¥146.0m (up 36% from 3Q 2021). Profit margin: 20% (in line with 3Q 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 19
Second quarter 2022 earnings released: EPS JP¥8.14 (vs JP¥4.09 in 2Q 2021) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥758.0m (up 53% from 2Q 2021). Net income: JP¥168.0m (up 100% from 2Q 2021). Profit margin: 22% (up from 17% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings. Valuation Update With 7 Day Price Move • Sep 22
Investor sentiment deteriorated over the past week After last week's 16% share price decline to JP¥931, the stock trades at a trailing P/E ratio of 63.6x. Average trailing P/E is 33x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 40% over the past three years. Valuation Update With 7 Day Price Move • Aug 24
Investor sentiment improved over the past week After last week's 16% share price gain to JP¥964, the stock trades at a trailing P/E ratio of 65.8x. Average trailing P/E is 31x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 17% over the past three years. Valuation Update With 7 Day Price Move • Jul 06
Investor sentiment deteriorated over the past week After last week's 18% share price decline to JP¥856, the stock trades at a trailing P/E ratio of 58.5x. Average trailing P/E is 39x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 45% over the past three years. Valuation Update With 7 Day Price Move • Jun 14
Investor sentiment improved over the past week After last week's 18% share price gain to JP¥847, the stock trades at a trailing P/E ratio of 57.8x. Average trailing P/E is 49x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 49% over the past three years. Aankondiging • Jun 01
CareerIndex Inc. (TSE:6538) agreed to acquire marginal Inc. for ¥ million from Hidetoshi Fujimoto. CareerIndex Inc. (TSE:6538) agreed to acquire marginal Inc. for ¥ million from Hidetoshi Fujimoto on May 31, 2021. Exchange rate is 147.076 per share. marginal had total assets of ¥604 million as of October 31, 2020. For the year ended October 31, 2020, marginal generated revenue of ¥724 million, operating income of ¥18 million and profit of ¥45 million. Transaction is subject to approval from shareholders of marginal. Board of Directors of CareerIndex approved the transaction. Valuation Update With 7 Day Price Move • May 29
Investor sentiment improved over the past week After last week's 16% share price gain to JP¥675, the stock trades at a trailing P/E ratio of 46.1x. Average trailing P/E is 39x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 56% over the past three years. Valuation Update With 7 Day Price Move • Mar 11
Investor sentiment improved over the past week After last week's 22% share price gain to JP¥655, the stock is trading at a trailing P/E ratio of 62x, up from the previous P/E ratio of 51.1x. This compares to an average P/E of 44x in the Interactive Media and Services industry in Japan. Total return to shareholders over the past three years is a loss of 51%. Aankondiging • Mar 04
CareerIndex Inc. to Report Fiscal Year 2021 Results on May 14, 2021 CareerIndex Inc. announced that they will report fiscal year 2021 results on May 14, 2021 Reported Earnings • Feb 15
Third quarter 2021 earnings released: EPS JP¥5.21 (vs JP¥1.80 in 3Q 2020) The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥556.0m (up 18% from 3Q 2020). Net income: JP¥107.0m (up 189% from 3Q 2020). Profit margin: 19% (up from 7.8% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 64% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings. Aankondiging • Aug 30
CareerIndex Inc. to Report Q2, 2021 Results on Nov 13, 2020 CareerIndex Inc. announced that they will report Q2, 2021 results on Nov 13, 2020 
