Dentsu Group Toekomstige groei
Future criteriumcontroles 3/6
Dentsu Group zal naar verwachting groeien in winst en omzet met respectievelijk 54.8% en 2% per jaar. De winst per aandeel zal naar verwachting groeien met 54.7% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 16.2% zijn.
Belangrijke informatie
54.8%
Groei van de winst
54.68%
Groei van de winst per aandeel
| Media winstgroei | 16.0% |
| Inkomstengroei | 2.0% |
| Toekomstig rendement op eigen vermogen | 16.22% |
| Dekking van analisten | Good |
| Laatst bijgewerkt | 02 Jul 2026 |
Recente toekomstige groei-updates
Analyseartikel • May 19
Dentsu Group Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...Analyseartikel • Aug 17
Dentsu Group Inc. (TSE:4324) Just Reported Earnings, And Analysts Cut Their Target Price
TSE:4324 1 Year Share Price vs Fair Value Explore Dentsu Group's Fair Values from the Community and select yours...Recent updates
Narratiefupdate • Jun 18
4324: Expanded Premium Video Partnership And FTC Probe Risk Will Pressure Outlook
Analysts have raised their price target for Dentsu Group slightly, from around ¥2,500 to about ¥2,509.85, citing updated assumptions around revenue growth, discount rate, profit margin, and future P/E that modestly adjust their valuation framework. What's in the News for Dentsu Group Magnite and Dentsu Group expanded their partnership in Sweden, with dentsu using Magnite’s tools and technology to power AMX Premium Video and support premium video campaigns across connected TV.Narratiefupdate • Jun 04
4324: Lower Earnings Assumptions Will Weigh On Premium Video Partnership Outlook
Analysts have trimmed their price target on Dentsu Group from ¥2,800 to ¥2,500, reflecting updated assumptions for revenue growth, profit margins and a slightly lower future P/E multiple. What's in the News Magnite and Dentsu Group expanded their existing EMEA relationship with a new partnership in Sweden, focusing on the media supply chain for premium video and connected TV, source: company client announcement.
Narratiefupdate • May 21
4324: Boycott Probe Settlement Talks And Fine Tuned Assumptions Will Shape Balanced Outlook
Analysts have kept their ¥3,282 price target for Dentsu Group unchanged, with slightly adjusted assumptions for discount rate, revenue growth, profit margin, and future P/E. This suggests a more fine tuned rather than directional shift in their outlook.Analyseartikel • May 19
Dentsu Group Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...Narratiefupdate • May 01
4324: Regulatory Probe, Impairment Charges And Leadership Change Will Shape Balanced Outlook
Analysts have kept their fair value estimate for Dentsu Group steady at roughly ¥3,282 per share, making only minor tweaks to inputs like the discount rate and future P/E. This reflects updated assumptions rather than a change in overall conviction.Narratiefupdate • Apr 17
4324: Impairment Reset And Leadership Change Will Frame Balanced Outlook
Analysts have nudged their price target on Dentsu Group slightly lower to ¥3,282 from ¥3,293, reflecting updated assumptions that combine a somewhat higher discount rate with modestly stronger revenue growth, profit margin and future P/E inputs. What's in the News The U.S. Federal Trade Commission is reported to be negotiating a potential settlement with advertising firms, including those linked to a boycott probe.Narratiefupdate • Apr 03
4324: Impairment Charges And Leadership Change Will Frame A Steady Outlook
Analysts have kept their ¥2,800 price target for Dentsu Group unchanged, citing updated assumptions that include a slightly different discount rate, revenue growth, profit margin, and future P/E inputs. Together, these factors support maintaining the existing valuation view.Narratiefupdate • Mar 20
4324: Impairment Reset And New Leadership Will Support Rebound Prospects
Analysts now see Dentsu Group's fair value at about ¥3,293, down from roughly ¥3,397. This reflects slightly higher discount rate assumptions, modestly lower revenue growth expectations, a small trim to profit margin forecasts, and a marginally lower future P/E multiple in their updated models.Narratiefupdate • Mar 05
4324: Impairment And Leadership Transition Will Shape Balanced Outlook
Analysts have maintained their fair value estimate for Dentsu Group at ¥2,800. Slightly higher assumed revenue growth and a higher discount rate are offset by a lower projected profit margin and a modestly higher future P/E, leaving the overall price target unchanged.Narratiefupdate • Feb 19
4324: Impairment Charges And Leadership Changes Will Shape Measured Outlook
Analysts have trimmed their Dentsu Group price target from ¥2,900 to ¥2,800, reflecting updated views on discount rates, revenue growth assumptions, profit margins, and future P/E levels. What's in the News Dentsu Group plans to record goodwill impairment losses of ¥310.1b in the fourth quarter of FY2025, subject to Board approval, which would materially affect reported earnings for that period.Analyseartikel • Feb 14
Dentsu Group Inc.'s (TSE:4324) Business Is Yet to Catch Up With Its Share Price
There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.5x is worth a...Narratiefupdate • Feb 05
4324: Revised 2025 Guidance And Margin Outlook Will Shape Balanced Future Prospects
Analysts kept their fair value estimate for Dentsu Group steady at ¥2,900, citing a slightly lower discount rate, modestly revised revenue growth assumptions of 0.97% and a future P/E of 9.72, offset by a small reduction in profit margin expectations to 6.31%. What's in the News Dentsu Group revised its FY2025 consolidated guidance, now expecting revenue of ¥1,421b and net revenue of ¥1,182.6b, with operating profit projected at ¥17.6b instead of a previously guided operating loss of ¥3.5b.Narratiefupdate • Jan 22
4324: Higher Profit Forecast And Accounting Review Will Reshape 2025 Outlook
Analysts have lifted their fair value estimate for Dentsu Group from ¥2,400 to ¥2,900. They cite updated assumptions that pair a slightly lower discount rate and P/E multiple with revised expectations for revenue growth and profit margins.Analyseartikel • Jan 17
Here's Why Dentsu Group (TSE:4324) Can Manage Its Debt Responsibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Narratiefupdate • Jan 08
4324: Margin Pressures And Sports Expansion Will Shape Balanced Share Prospects
Analysts have kept their fair value estimate for Dentsu Group broadly unchanged at ¥3,396.67, while refining assumptions around revenue growth, profit margins, the discount rate and future P/E. This reflects updated views on the balance between earnings potential and risk.Analyseartikel • Dec 21
Investors Will Want Dentsu Group's (TSE:4324) Growth In ROCE To Persist
There are a few key trends to look for if we want to identify the next multi-bagger. Ideally, a business will show two...Narratiefupdate • Dec 20
4324: Margin Recovery And Sports Expansion Will Shape Balanced Share Prospects
Analysts have modestly raised their price target for Dentsu Group to ¥3,397 from ¥3,330, reflecting slightly higher long term profit margin assumptions and a small uptick in the company’s justified valuation multiples, despite only marginal tweaks to growth and discount rate inputs. What's in the News Dentsu Group raised its FY2025 operating profit forecast from an operating loss of ¥3.5 billion to an operating profit of ¥17.6 billion, supported by stronger Japan performance and cost reductions, while keeping organic growth guidance at around 0% (company guidance).Narratiefupdate • Dec 06
4324: International Business Uncertainty And Margin Outlook Will Shape Balanced Share Prospects
Narrative Update on Dentsu Group Analyst Price Target The analyst price target for Dentsu Group has been raised from ¥3,121 to ¥3,330. Analysts cite an improved profit margin outlook and a slightly lower assumed valuation multiple, partially offset by more conservative revenue growth expectations.Narratiefupdate • Nov 22
4324: International Business Sale Could Expose Shares To Significant Downside Risk
Narrative Update on Dentsu Group: Analyst Price Target Rises Analysts have raised their fair value estimate for Dentsu Group from ¥3,070 to ¥3,121.25, citing improved revenue growth prospects and higher profitability expectations. What's in the News Dentsu is evaluating the sale of its international business, which could raise several billion dollars if successful (Financial Times).Analyseartikel • Aug 17
Dentsu Group Inc. (TSE:4324) Just Reported Earnings, And Analysts Cut Their Target Price
TSE:4324 1 Year Share Price vs Fair Value Explore Dentsu Group's Fair Values from the Community and select yours...Narratiefupdate • Aug 16
Investing In Integrated Growth Solutions And Modern Media Will Drive Competitiveness In Future Markets
Despite an improved revenue growth outlook and a lower forward P/E multiple, the consensus analyst price target for Dentsu Group has been reduced from ¥3,275 to ¥3,095. What's in the News Dentsu Group's board is set to discuss a revision of the full-year consolidated earnings forecast and the dividend of surplus.Analyseartikel • Aug 05
Some Confidence Is Lacking In Dentsu Group Inc.'s (TSE:4324) P/S
There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.6x is worth a...Analyseartikel • Jul 14
Returns Are Gaining Momentum At Dentsu Group (TSE:4324)
There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...
Nieuw narratief • Dec 03
AI And Merkury For Media Launch Fuel Growth In Key Markets
Strategic focus on data, technology, AI, and major markets like Japan and the US aims for revenue growth and enhanced service models.Winst- en omzetgroeiprognoses
| Datum | Inkomsten | Inkomsten | Vrije kasstroom | Geldmiddelen uit operationele activiteiten | Gem. Aantal analisten |
|---|---|---|---|---|---|
| 12/31/2028 | 1,535,964 | 95,506 | 101,264 | 130,340 | 8 |
| 12/31/2027 | 1,505,293 | 87,332 | 89,745 | 122,817 | 10 |
| 12/31/2026 | 1,478,455 | 89,332 | 86,399 | 128,791 | 10 |
| 3/31/2026 | 1,447,214 | -293,717 | 109,922 | 136,444 | N/A |
| 12/31/2025 | 1,435,245 | -327,601 | 91,056 | 117,972 | N/A |
| 9/30/2025 | 1,399,135 | -255,213 | 144,868 | 171,513 | N/A |
| 6/30/2025 | 1,413,928 | -271,383 | 146,746 | 168,523 | N/A |
| 3/31/2025 | 1,423,216 | -191,457 | 137,919 | 161,391 | N/A |
| 12/31/2024 | 1,410,961 | -192,172 | 34,300 | 59,984 | N/A |
| 9/30/2024 | 1,395,837 | -31,196 | 52,482 | 76,471 | N/A |
| 6/30/2024 | 1,382,160 | -20,471 | -70,070 | -43,340 | N/A |
| 3/31/2024 | 1,331,648 | -17,039 | 19,938 | 51,686 | N/A |
| 12/31/2023 | 1,304,552 | -10,714 | 46,375 | 75,267 | N/A |
| 9/30/2023 | 1,292,369 | 23,424 | 89,674 | 117,135 | N/A |
| 6/30/2023 | 1,271,178 | 32,685 | 118,244 | 143,007 | N/A |
| 3/31/2023 | 1,262,047 | 47,823 | 23,066 | 40,976 | N/A |
| 12/31/2022 | 1,243,883 | 59,847 | 62,370 | 80,896 | N/A |
| 9/30/2022 | 1,197,415 | 65,059 | 7,523 | 26,026 | N/A |
| 6/30/2022 | 1,169,732 | 114,768 | 54,534 | 73,456 | N/A |
| 3/31/2022 | 1,124,387 | 127,407 | 118,096 | 137,301 | N/A |
| 12/31/2021 | 1,085,592 | 108,389 | 118,679 | 139,715 | N/A |
| 9/30/2021 | 1,037,429 | -68,137 | 100,283 | 121,720 | N/A |
| 6/30/2021 | 972,875 | -139,287 | 124,939 | 146,670 | N/A |
| 3/31/2021 | 935,356 | -170,067 | 95,538 | 117,327 | N/A |
| 12/31/2020 | 939,243 | -159,596 | 66,839 | 88,313 | N/A |
| 9/30/2020 | 977,633 | -75,349 | 119,931 | 145,583 | N/A |
| 6/30/2020 | 1,009,895 | -63,823 | 85,063 | 112,833 | N/A |
| 3/31/2020 | 1,050,040 | -62,954 | 71,663 | 102,845 | N/A |
| 12/31/2019 | 1,047,881 | -80,893 | N/A | 79,957 | N/A |
| 9/30/2019 | 1,039,954 | 36,858 | N/A | 35,738 | N/A |
| 6/30/2019 | 1,033,926 | 78,255 | N/A | 54,371 | N/A |
| 3/31/2019 | 1,026,983 | 76,945 | N/A | 47,327 | N/A |
| 12/31/2018 | 1,018,512 | 90,316 | N/A | 133,049 | N/A |
| 9/30/2018 | 996,866 | 119,165 | N/A | 143,145 | N/A |
| 6/30/2018 | 971,010 | 85,552 | N/A | 150,290 | N/A |
| 3/31/2018 | 941,135 | 98,323 | N/A | 140,043 | N/A |
| 12/31/2017 | 928,841 | 105,478 | N/A | 141,557 | N/A |
| 9/30/2017 | 907,224 | 77,085 | N/A | 83,237 | N/A |
| 6/30/2017 | 884,677 | 78,428 | N/A | 94,425 | N/A |
| 3/31/2017 | 868,630 | 84,229 | N/A | 91,246 | N/A |
| 12/31/2016 | 838,359 | 83,501 | N/A | 143,585 | N/A |
| 12/31/2015 | 941,958 | 96,871 | N/A | 92,739 | N/A |
| 9/30/2015 | -34,305 | 103,078 | N/A | 94,171 | N/A |
Toekomstige groeivoorspellingen analisten
Verdiensten versus spaarpercentage: Er wordt voorspeld dat 4324 de komende 3 jaar winstgevend zal worden, wat wordt beschouwd als een snellere groei dan de spaarquote ( 0.8% ).
Winst versus markt: Er wordt verwacht dat 4324 de komende 3 jaar winstgevend zal worden. Dit wordt gezien als een groei die boven het gemiddelde van de markt ligt.
Hoge groeiwinsten: Er wordt verwacht dat 4324 binnen 3 jaar winstgevend zal worden.
Omzet versus markt: De omzet van 4324 ( 2% per jaar) zal naar verwachting langzamer groeien dan de markt JP ( 6.5% per jaar).
Hoge groei-inkomsten: De omzet van 4324 ( 2% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.
Groeiprognoses winst per aandeel
Toekomstig rendement op eigen vermogen
Toekomstige ROE: Het rendement op eigen vermogen 4324 zal naar verwachting over 3 jaar laag zijn ( 16.2 %).
Ontdek groeibedrijven
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/07/06 17:01 |
| Aandelenkoers aan het einde van de dag | 2026/07/06 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina, we hebben ook handleidingen over hoe u onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
Dentsu Group Inc. wordt gevolgd door 22 analisten. 10 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Yoshitaka Nagao | BofA Global Research |
| Mitsunobu Tsuruo | Citigroup Inc |
| Hideo Noda | CLSA |