XLSMART Telecom Sejahtera (EXCL) Aandelenoverzicht
PT XLSMART Telecom Sejahtera Tbk levert samen met haar dochterondernemingen telecommunicatie-, telecommunicatienetwerk- en multimediadiensten aan consumenten en bedrijven in Indonesië. Meer informatie
| Sneeuwvlok Score | |
|---|---|
| Waardering | 3/6 |
| Toekomstige groei | 3/6 |
| Prestaties in het verleden | 0/6 |
| Financiële gezondheid | 1/6 |
| Dividenden | 3/6 |
Beloningen
Risicoanalyse
EXCL Community Fair Values
Create NarrativeSee what 15 others think this stock is worth. Follow their fair value or set your own to get alerts.
Analyst Price Targets
PT XLSMART Telecom Sejahtera Tbk Concurrenten
Prijsgeschiedenis en prestaties
| Historische aandelenkoersen | |
|---|---|
| Huidige aandelenkoers | Rp2,770.00 |
| 52 Week Hoogtepunt | Rp4,550.00 |
| 52 Week Laag | Rp2,150.00 |
| Bèta | -0.11 |
| 1 maand verandering | -9.77% |
| 3 maanden verandering | -17.56% |
| 1 Jaar Verandering | 27.06% |
| 3 jaar verandering | 40.61% |
| 5 jaar verandering | 12.60% |
| Verandering sinds IPO | 20.43% |
Recent nieuws en updates
Narratiefupdate • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.Narratiefupdate • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.Narratiefupdate • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.
Narratiefupdate • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.Recent updates
Narratiefupdate • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.Narratiefupdate • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.Narratiefupdate • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.Narratiefupdate • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.Narratiefupdate • Mar 17
EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View
Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.Narratiefupdate • Mar 03
EXCL: Higher Fair Value And P/E Will Shape Balanced 2025 Outlook
Analysts now set their price target for XLSMART Telecom Sejahtera at IDR 3,134.75, compared with the prior fair value estimate of IDR 2,884.76. This reflects updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E framework.Narratiefupdate • Feb 17
EXCL: Higher Margin Outlook Will Support Future Upside Potential
Analysts have maintained their IDR 4,500 price target for XLSMART Telecom Sejahtera. They cite slightly lower assumed revenue growth, a higher projected profit margin, a modestly reduced discount rate, and a lower future P/E as key offsetting factors supporting this unchanged view.Narratiefupdate • Feb 02
EXCL: Stronger 2025 Guidance And Firmer Margins Will Support Future Upside
Analysts keep their fair value estimate for XLSMART Telecom Sejahtera steady at Rp4,500, highlighting slightly higher assumed revenue growth of about 10.4%, a modestly stronger profit margin near 23.5%, and a marginally lower future P/E of around 10.7x as the key drivers behind the updated price target narrative. What's in the News Company issues earnings guidance for 2025, with revenue expected to grow broadly in line with the wider market (Key Developments).Narratiefupdate • Jan 19
EXCL: Higher 2025 Revenue Guidance And Richer P/E Will Support Future Upside
Analysts have lifted their fair value estimate for XLSMART Telecom Sejahtera from Rp4,479.92 to Rp4,500, reflecting updated assumptions around revenue growth, profit margins, and future P/E levels. What's in the News XLSMART Telecom Sejahtera issued earnings guidance for 2025, giving investors a clearer view of management expectations for the year (company guidance).Narratiefupdate • Jan 05
EXCL: Higher Margin Outlook And Extra Dividend Will Support Future Upside
Analysts have nudged their fair value estimate for XLSMART Telecom Sejahtera slightly higher to Rp4,479.92 from Rp4,470.25, citing updated assumptions that combine more moderate revenue growth expectations with higher projected profit margins and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, indicating revenue is expected to move broadly in line with the wider market, with reported growth guided in a 20% to 25% year on year range.Narratiefupdate • Dec 14
EXCL: Lower Risk Profile And Cable Project Will Drive Stronger Margins
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp4,120 to Rp4,470, citing a lower perceived risk profile, improved long term profit margins, and a more conservative outlook on revenue growth and valuation multiples. What's in the News Issued 2025 earnings guidance with reported revenue expected to grow 20% to 25% year on year, broadly in line with the market (corporate guidance).Narratiefupdate • Nov 30
EXCL: Cable Network Expansion And Dividend Plans Will Drive Measured 2025 Prospects
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera from Rp2,849.09 to Rp2,884.76, citing adjustments in profit margin outlook and revenue growth expectations. What's in the News Issued new corporate guidance projecting revenue growth of 20% to 25% year-on-year for 2025, broadly in line with the market forecast (Corporate Guidance: New or Confirmed).Narratiefupdate • Nov 16
EXCL: Cable Expansion And Profit Margin Improvements Will Support Balanced 2025 Outlook
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,800 to Rp2,849. This change reflects an improved profit margin outlook and a lower discount rate, despite slightly softer revenue growth estimates.Narratiefupdate • Nov 01
EXCL: Subsea Connectivity Expansion And Shareholder Meeting Will Shape Indonesia’s Digital Future
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera to Rp2,799.55 from Rp2,798.18, citing adjustments in discount rates and updated financial expectations. What's in the News Announcement of a Special/Extraordinary Shareholders Meeting scheduled for November 21, 2025, at XLSMART Tower, Jakarta (Key Developments) XLSMART Telecom Sejahtera participates in a major international submarine cable project, the Candle Submarine Cable System, connecting Japan, Taiwan, the Philippines, Indonesia, Malaysia, and Singapore.Narratiefupdate • Oct 17
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have maintained their price target for XLSMART Telecom Sejahtera at Rp2,798, citing very minor adjustments to the discount rate and operating forecasts. These changes do not materially affect the company’s fair value outlook.Narratiefupdate • Oct 03
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,728 to Rp2,798. They cited updated financial projections and modest adjustments to key valuation factors as reasons for the change.Narratiefupdate • Aug 29
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Despite a slight downgrade in consensus revenue growth forecasts, a significant expansion in net profit margin has driven a modest increase in the fair value target for XLSMART Telecom Sejahtera from IDR2,608 to IDR2,665. What's in the News Scheduled a Special/Extraordinary Shareholders Meeting at company headquarters.
Nieuw narratief • Feb 18
Merger With Smartfren And Integration Of First Media Will Expand Subscriber Base And Strengthen ISP Position In Indonesia
Strategic mergers and acquisitions strengthen XL Axiata's market position and align with its convergence strategy to boost revenue from expanded broadband and subscriber base.Rendement voor aandeelhouders
| EXCL | ID Wireless Telecom | ID Markt | |
|---|---|---|---|
| 7D | -5.5% | 7.7% | -4.6% |
| 1Y | 27.1% | 29.7% | -18.8% |
Rendement versus industrie: EXCL kwam overeen met de ID Wireless Telecom industrie, die het afgelopen jaar een rendement opleverde van 29.7 %.
Rendement versus markt: EXCL overtrof de ID markt, die het afgelopen jaar een rendement opleverde van -18.8 %.
Prijsvolatiliteit
| EXCL volatility | |
|---|---|
| EXCL Average Weekly Movement | 9.4% |
| Wireless Telecom Industry Average Movement | 3.8% |
| Market Average Movement | 8.0% |
| 10% most volatile stocks in ID Market | 15.3% |
| 10% least volatile stocks in ID Market | 3.9% |
Stabiele aandelenkoers: EXCL heeft de afgelopen 3 maanden geen significante prijsvolatiliteit gekend vergeleken met de ID markt.
Volatiliteit in de loop van de tijd: De wekelijkse volatiliteit ( 9% ) van EXCL is het afgelopen jaar stabiel geweest.
Over het bedrijf
| Opgericht | Werknemers | CEO | Website |
|---|---|---|---|
| 1989 | 3,703 | Dian Siswarini | www.xlsmart.co.id |
PT XLSMART Telecom Sejahtera Tbk levert, samen met haar dochterondernemingen, telecommunicatie-, telecommunicatienetwerk- en multimediadiensten aan consumenten en bedrijven in Indonesië. Het is actief via twee segmenten GSM mobiel en telecommunicatienetwerk en informatietechnologiediensten. Het bedrijf levert mobiele GSM en gesloten vaste netwerken, internet, internettelefonie en interconnectie, datacommunicatiesysteem, pakketgeschakeld lokaal vast netwerk, telefonie en voice over internet protocol diensten.
PT XLSMART Telecom Sejahtera Tbk Samenvatting
| EXCL fundamentele statistieken | |
|---|---|
| Marktkapitalisatie | Rp50.41t |
| Inkomsten(TTM) | -Rp5.53t |
| Inkomsten(TTM) | Rp45.66t |
1.1x
P/S-verhouding-9.1x
Koers/WinstverhoudingIs EXCL overgewaardeerd?
Zie Reële waarde en waarderingsanalyseInkomsten en omzet
| EXCL resultatenrekening (TTM) | |
|---|---|
| Inkomsten | Rp45.66t |
| Kosten van inkomsten | Rp20.80t |
| Brutowinst | Rp24.86t |
| Overige uitgaven | Rp30.39t |
| Inkomsten | -Rp5.53t |
Laatst gerapporteerde inkomsten
Mar 31, 2026
Volgende inkomensdatum
n.v.t.
| Winst per aandeel (EPS) | -303.74 |
| Brutomarge | 54.45% |
| Nettowinstmarge | -12.11% |
| Schuld/Eigen Vermogen Verhouding | 72.0% |
Hoe presteerde EXCL op de lange termijn?
Bekijk historische prestaties en vergelijkingDividenden
8.8%
Huidig dividendrendement-113%
UitbetalingsratioBedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/05/26 22:57 |
| Aandelenkoers aan het einde van de dag | 2026/05/26 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
PT XLSMART Telecom Sejahtera Tbk wordt gevolgd door 34 analisten. 19 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Anand Ramachandran | Barclays |
| Sukriti Bansal | BofA Global Research |
| Bob Setiadi | CGS International |