Aankondiging • Jun 06
Grenspecialisten AB and Mission Trail Partners LP managed by Mission Trail Capital Management LLC proposed to acquire remaining 70.69% stake in Formpipe Software AB (publ) (OM:FPIP) from Alcur Fonder AB, Per Josefsson Holding AB, Julnie SA, and others for approximately SEK 620 million. Grenspecialisten AB and Mission Trail Partners LP managed by Mission Trail Capital Management LLC proposed to acquire remaining 70.69% stake in Formpipe Software AB (publ) (OM:FPIP) from Alcur Fonder AB, Per Josefsson Holding AB, Julnie SA, and others for approximately SEK 620 million on June 4, 2026. A cash consideration valued at SEK 30 per share will be paid by Grenspecialisten AB, Mission Trail Partners LP and Mission Trail Capital Management LLC. The offeror does not intend to materially alter the operations of Formpipe following the implementation of the Offer, save that the Offeror intends to pursue the operational and commercial integration of Formpipe and Tabellae.
The transaction is subject to approval of merger agreement by target board, approval by regulatory board / committee, and minimum tender. The board of directors unanimously recommends the shareholders of Formpipe to accept the offer. The acceptance period of the Offer is expected to commence on or around June 22, 2026, and expire on or around July 22, 2026.
ABG Sundal Collier AB acted as financial advisor for Formpipe Software AB. Cirio Advokatbyrå Ab acted as legal advisor for Formpipe Software AB. Astelia Advisory AB acted as fairness opinion provider for Formpipe Software AB. Aankondiging • Jun 05
Sophie Reinius to Leave as Acting Chief Executive Officer of Formpipe Software AB (Publ), Effective No Later Than November 2026 Formpipe Software AB (publ) announced that Sophie Reinius, Acting Chief Executive Officer, decided to leave her position in the company to take up a new role outside the organization. Sophie Reinius has been with Formpipe since 2024, and during her time at the company has played a central role in developing its financial governance, as well as contributing to strengthening the organization's operational and strategic capacity through the divestment of the Public business area and the streamlining of operations into the Lasernet Group. She was appointed Acting Chief Executive Officer on January 1, 2026, a role she has held in parallel with her position as CFO. Sophie Reinius will remain in her role until a successor takes office, but no later than November 2026. The process of appointing a permanent CEO is ongoing. New Risk • Jun 04
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company. Aankondiging • Apr 30
Formpipe Software AB (Publ) Approves No Dividend for the Financial Year 2025 Formpipe Software AB (publ) at its Annual General Meeting held on April 29, 2026, approved that the results for the financial year shall be carried forward and that no dividend shall be paid for the financial year 2025. Aankondiging • Mar 30
Formpipe Software AB (publ), Annual General Meeting, Apr 29, 2026 Formpipe Software AB (publ), Annual General Meeting, Apr 29, 2026, at 17:00 W. Europe Standard Time. Location: companys premises at sveavagen 168, stockholm Sweden Aankondiging • Mar 17
Lasernet Group Announces New Brand Identity Lasernet Group (previously Formpipe Software AB) announced the launch of its new brand identity, marking a new chapter for the company as it moves forward under the Lasernet Group name. The new branding places the document at the centre of the company's visual identity, reflecting the central role documents play in every business. The redesigned logo highlights the document as a central element, symbolising Lasernet's mission to help organizations capture, organise, and deliver information to their customers. Like the platform, the broader brand identity is intentionally flexible, allowing the company to adapt visual elements such as colours, orientations, and layouts depending on how information needs to be presented. The brand also introduces Laser Red as its signature colour, complemented by a range of secondary colours designed to add contrast, dimension, and versatility across digital and print applications. While the visual identity is new, Lasernet's core mission remains unchanged: helping organizations manage documents efficiently, reliably, and at scale. Customers across industries rely on the Lasernet platform to build and optimise global document programs, often maintaining long-term partnerships as their document needs grow. More information about the new Lasernet brand can be found here: text-decoration:underlinehttps://www.lasernetgroup.com/about-us/brand-identity. Per previous announcements, the legal entity will continue as 'Formpipe Software AB' until after the April AGM meeting where it is intended to formally change the legal name to 'Lasernet Group AB'. This is a translation of the original Swedish version. In the event of any discrepancies between the two versions, the original Swedish version shall take precedence. Aankondiging • Mar 05
Formpipe Software AB (publ) (OM:FPIP) commences an Equity Buyback Plan, under the authorization approved on April 29, 2025. Formpipe Software AB (publ) (OM:FPIP) commences share repurchases on February 23, 2026, under the program mandated by the shareholders in the Annual General Meeting held on April 29, 2025. As per the mandate, the company is authorized it own shares representing 10% of its issued share capital. The minimum and maximum amounts that can be paid per share shall be NOK 25 and NOK 110, respectively. The purpose of the authorization is to enable the Board to adjust and improve the capital structure of the Company in order to create increased shareholder value and to dispose of shares in connection with financing of any company and business acquisitions by paying all or part of the purchase price with the Company's treasury shares. The payment shall be made in cash. The authorization is valid until the next AGM, on one or more occasions, to resolve to acquire and/or dispose the Company's shares on the following principal conditions. Reported Earnings • Aug 19
Second quarter 2025 earnings released: EPS: kr0.009 (vs kr0.15 in 2Q 2024) Second quarter 2025 results: EPS: kr0.009 (down from kr0.15 in 2Q 2024). Revenue: kr140.5m (up 5.8% from 2Q 2024). Net income: kr490.0k (down 94% from 2Q 2024). Profit margin: 0.3% (down from 6.3% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Software industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Aankondiging • Aug 19
Formpipe Software AB (publ) to Report Nine Months, 2025 Results on Nov 19, 2025 Formpipe Software AB (publ) announced that they will report nine months, 2025 results on Nov 19, 2025 Declared Dividend • Aug 18
Dividend of kr0.25 announced Shareholders will receive a dividend of kr0.25. Ex-date: 31st October 2025 Payment date: 6th November 2025 Dividend yield will be 11%, which is higher than the industry average of 1.5%. Sustainability & Growth Dividend is not covered by earnings (133% earnings payout ratio). However, it is covered by cash flows (56% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 48% to bring the payout ratio under control. EPS is expected to grow by 155% over the next 3 years, which is sufficient to bring the dividend into a sustainable range. Aankondiging • Aug 18
STG agreed to acquire Public Sector business area of Formpipe Software AB from Formpipe Software AB (publ) (OM:FPIP) for SEK 850 million. STG agreed to acquire Public Sector business area of Formpipe Software AB from Formpipe Software AB (publ) (OM:FPIP) for SEK 850 million on August 18, 2025. As part of consideration, the purchase price for Formpipe Public is up to SEK 850 million on a cash free and debt free basis. At closing, SEK 775 million will be paid in cash (subject to net debt and working capital adjustments) and SEK 50 million will be paid through the issuance of a loan note payable in 2029 with a compounding interest of 4.25% per annum and subject to certain potential deductions based on certain metrics related to the separation process. The Purchaser has also undertaken to pay an additional purchase price of SEK 25 million if STG achieves a certain return on its investment. The Transaction will be affected through a sale of Formpipe’s newly established subsidiary Formpipe Sverige AB, to which Formpipe Public, including the Danish subsidiary Formpipe Software A/S and the Formpipe brand, will be transferred prior to completion of the Transaction. Following the completion of the Transaction, the Board intends to propose a distribution of a substantial portion of the proceeds from the Transaction to the Company’s shareholders. The Board will evaluate the most efficient and practically feasible way for such distribution. The Board intends to retain a part of the proceeds from the Transaction, to be reinvested in Lasernet. The Company will continue operating as a listed company. Following completion of the Transaction, the Company will continue to use the Formpipe brand during an interim period, after which the Company will be rebranded.
For the period ending December 31, 2024, Public Sector business area of Formpipe Software AB reported total revenue of SEK 306 million and EBITDA of SEK 46 million.
The Transaction will be completed upon the receipt of necessary clearances or approvals from relevant authorities under the foreign direct investment regimes in Sweden and Denmark, approval by the Company’s shareholders at the EGM, 90% of the contracted revenue stemming from Formpipe Public’s customers in Sweden agree to be transferred to Formpipe Sverige AB, and the completion of necessary separation steps. The Board will convene an EGM to be held on or around 17 September 2025 to obtain shareholder approval, through simple majority, as a condition to completion of the Transaction. A notice to the EGM, including instructions for attending the EGM, will be issued through a separate press release in due time before the EGM. Closing is expected to take place in Q4 2025, subject to the timing of regulatory clearances or approvals.
ABG Sundal Collier AB acted as financial advisor for Formpipe Software AB. Cirio Advokatbyrå Ab acted as legal advisor for Formpipe Software AB. Daniel Gendron, Viktor Okasmaa and Timothy Sawyer of Willkie Farr & Gallagher LLP advised STG on the financing aspects. Aankondiging • Mar 25
Formpipe Software AB (publ), Annual General Meeting, Apr 29, 2025 Formpipe Software AB (publ), Annual General Meeting, Apr 29, 2025, at 17:00 W. Europe Standard Time. Location: at the companys premises, at sveavagen 168, stockholm Sweden Aankondiging • Mar 24
Formpipe Software AB (Publ) Announces Peter Gille Declines Re-Election for the Board of Directors Formpipe Software AB (publ) announced that Peter Gille declined re-election for the board of directors, to the upcoming AGM to be held on 29 April 2025. Aankondiging • Feb 08
Lina Elo Leaves as Chief People Officer of Formpipe Software AB (publ) At the End of the First Quarter of 2025 Formpipe Software AB (publ) announced CPO (Chief People Officer) Lina Elo has decided to leave her position at the company at the end of the first quarter of 2025. Lina has worked at the company since its inception 2004 years and has been part of the executive management team for most of that time. A recruitment process is underway to appoint a successor. Aankondiging • Nov 08
Formpipe Software AB (publ) to Report Q4, 2024 Results on Jan 14, 2025 Formpipe Software AB (publ) announced that they will report Q4, 2024 results at 8:15 AM, Central European Standard Time on Jan 14, 2025 Upcoming Dividend • Oct 30
Upcoming dividend of kr0.25 per share Eligible shareholders must have bought the stock before 06 November 2024. Payment date: 12 November 2024. Payout ratio is on the higher end at 83%, however this is supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.8%). Higher than average of industry peers (1.0%). Reported Earnings • Oct 25
Third quarter 2024 earnings released: EPS: kr0.07 (vs kr0.25 in 3Q 2023) Third quarter 2024 results: EPS: kr0.07 (down from kr0.25 in 3Q 2023). Revenue: kr130.0m (flat on 3Q 2023). Net income: kr3.80m (down 72% from 3Q 2023). Profit margin: 2.9% (down from 11% in 3Q 2023). Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Software industry in Germany. Aankondiging • Oct 10
Formpipe Software AB (publ) Announces Nomination Committee Formpipe Software AB (publ) In accordance with the decision at Formpipe Software's Annual General Meeting on April 25, 2024, the Chairman, Annikki Schaeferdiek, has called together the Nomination Committee. After consultation with the company's, as of September 30, 2024, largest shareholder in terms of votes, the Nomination Committee consists of the following members: Emil Hjalmarsson become Chairman of the Nomination Committee representing Aktiebolag Grenspecialisten, Joshua Braden, representing Mission Trail, Petter Mattsson, representing Alcur,Mathias Nimlin, representing Martin Bjäringer, Annikki Schaeferdiek, Chairman Formpipe Software AB. The Nomination Committee will prepare proposals for the 2025 Annual General Meeting regarding, among other things, the Chairman of the Annual General Meeting, Board members, Chairman of the Board, the Board's remuneration, auditors, auditors' fees, the composition of the Nomination Committee and tasks for the 2026 Annual General Meeting. Aankondiging • Oct 07
Formpipe Appoints Sophie Reinius as Chief Financial Office, Effective October 21 Formpipe appoints Sophie Reinius as CFO. Sophie Reinius strengthens Formpipe's Group Management as new CFO as of October 21. Sophie Reinius brings with her over 20 years of experience from large international technology companies, where she has held senior positions. Most recently, she comes from the role as CFO at Arelion, before that she was CFO at Coromatic and Net4Mobility. She has also held roles as controller at Microsoft in Sweden, controller for the Nordic region and operations manager for Sweden within Philips Home Healthcare and before that at Schneider Electric as group controller for the Nordic and Baltic countries. In addition, she is on the board of Scandinavian Data Centers. Sophie Reinius holds a bachelor's degree in finance and a law degree from Stockholm University. Sophie Reinius will start on October 21 and will walk in parallel with former CFO Joakim Alfredson for the handover. She reports to Formpipe's President and CEO Magnus Svenningson. Reported Earnings • Jul 14
Second quarter 2024 earnings released: EPS: kr0.15 (vs kr0.085 in 2Q 2023) Second quarter 2024 results: EPS: kr0.15 (up from kr0.085 in 2Q 2023). Revenue: kr132.7m (down 3.4% from 2Q 2023). Net income: kr8.32m (up 80% from 2Q 2023). Profit margin: 6.3% (up from 3.4% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 9.8% growth forecast for the Software industry in Germany. Aankondiging • Jul 02
Formpipe Software AB (publ) Announces Resignation of Joakim Alfredson as Chief Financial Officer Formpipe Software AB (publ) announced chief financial officer Joakim Alfredson will leave his position and the company at the end of the first quarter 2025. Mr. Alfredson has been with the company for 17 years and has been a member of the Group Management. Recent Insider Transactions • May 01
Independent Director recently bought €12m worth of stock On the 26th of April, Martin Bjaringer bought around 5m shares on-market at roughly €2.45 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €12m more in shares than they have sold in the last 12 months. Aankondiging • Apr 27
Formpipe Software AB (publ) Approves Dividend for the Financial Year 2023 Formpipe Software AB (publ) at its Annual General Meeting 2024, resolved, in accordance with the Board of Directors' proposal, that SEK 0.50 per share shall be paid in dividend to the shareholders for the financial year 2023, divided over two payment occasions, and that the record date for the first payment of SEK 0.25 shall be 29 April 2024, and the record day for the second payment of SEK 0.25 shall be 7 November 2024. Payment of the dividends is expected to be distributed by Euroclear Sweden AB three banking days after respective record date. Reported Earnings • Apr 26
First quarter 2024 earnings released: EPS: kr0.033 (vs kr0.09 in 1Q 2023) First quarter 2024 results: EPS: kr0.033 (down from kr0.09 in 1Q 2023). Revenue: kr125.3m (down 1.8% from 1Q 2023). Net income: kr1.77m (down 64% from 1Q 2023). Profit margin: 1.4% (down from 3.8% in 1Q 2023). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 9.8% growth forecast for the Software industry in Germany. Upcoming Dividend • Apr 19
Upcoming dividend of kr0.25 per share Eligible shareholders must have bought the stock before 26 April 2024. Payment date: 03 May 2024. Trailing yield: 1.7%. Lower than top quartile of German dividend payers (4.8%). Higher than average of industry peers (1.3%). Aankondiging • Mar 22
Formpipe Software AB (Publ) Proposes Dividend for the Financial Year 2023 Formpipe Software AB (publ)'s Board proposed that the AGM resolves that SEK 0.50 per share is to be paid in dividend to the shareholders for the financial year 2023, divided over two payment occasions. The record date for the first payment of SEK 0.25 per share is proposed to be 29 April 2024, and the record day for the second payment of SEK 0.25 per share is proposed to be 7 November 2024. If the AGM resolves in accordance with the proposal, the dividend is expected to be distributed by Euroclear Sweden AB three banking days after respective record date. Reported Earnings • Feb 18
Full year 2023 earnings released: EPS: kr0.68 (vs kr0.16 in FY 2022) Full year 2023 results: EPS: kr0.68 (up from kr0.16 in FY 2022). Revenue: kr525.2m (up 8.3% from FY 2022). Net income: kr36.9m (up 321% from FY 2022). Profit margin: 7.0% (up from 1.8% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Software industry in Germany. New Risk • Jan 30
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Profit margins are more than 30% lower than last year (3.5% net profit margin). New Risk • Nov 17
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Profit margins are more than 30% lower than last year (3.5% net profit margin). Reported Earnings • Jul 14
Second quarter 2023 earnings released: EPS: kr0.085 (vs kr0.015 loss in 2Q 2022) Second quarter 2023 results: EPS: kr0.085 (up from kr0.015 loss in 2Q 2022). Revenue: kr137.5m (up 15% from 2Q 2022). Net income: kr4.62m (up kr5.43m from 2Q 2022). Profit margin: 3.4% (up from net loss in 2Q 2022). The move to profitability was driven by higher revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Software industry in Germany. Aankondiging • May 25
Formpipe Appoints Magnus Svenningson as New CEO, Effective August 1, 2023 Magnus Svenningson takes office as the new CEO of Formpipe on August 1, 2023. Magnus most recently comes from the role of CEO of Primekey and has a broad experience from the software industry, both in private and public sector. Magnus has been CEO of the cyber security company Primekey Solutions AB from 2016 until it was sold to Insight Partners' portfolio company Keyfactor in 2022. After that he was Chief Strategy Officer for Keyfactor and worked on integrating the two global organizations. He has been a board member of the IT security company Verisec International since 2022. Prior to that, he has held leading roles in technology-intensive companies, including as CEO of Speed Identity AB and sales roles within Ericsson and Hewlett Packard. Magnus Svenningson takes over as CEO of Formpipe on August 1, 2023. Reported Earnings • Apr 27
First quarter 2023 earnings released: EPS: kr0.09 (vs kr0.021 in 1Q 2022) First quarter 2023 results: EPS: kr0.09 (up from kr0.021 in 1Q 2022). Revenue: kr127.6m (up 6.1% from 1Q 2022). Net income: kr4.86m (up 331% from 1Q 2022). Profit margin: 3.8% (up from 0.9% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.8% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Software industry in Germany. Reported Earnings • Feb 16
Full year 2022 earnings released: EPS: kr0.16 (vs kr0.94 in FY 2021) Full year 2022 results: EPS: kr0.16 (down from kr0.94 in FY 2021). Revenue: kr485.1m (up 2.5% from FY 2021). Net income: kr8.76m (down 83% from FY 2021). Profit margin: 1.8% (down from 11% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Software industry in Germany. Buying Opportunity • Feb 07
Now 21% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be €2.59, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years. Earnings per share has declined by 6.0%. For the next 3 years, revenue is forecast to grow by 9.6% per annum. Earnings is also forecast to grow by 58% per annum over the same time period. Aankondiging • Feb 03
Formpipe Software AB (publ) Announces Board Changes Formpipe Software AB (publ) announced effective February 2, 2023, Emil Hjalmarsson will replace Erik Ivarsson as representative for Grenspecialisten in the company's nomination committee. The Nomination Committee now consists of the following members: Marika Svärdström remain Chairman of the Nomination Committee; Emil Hjalmarsson representing Grenspecialisten AB; Celia Grip representing Swedbank Robur Microcap; Annikki Schaeferdiek, Chairman Formpipe Software AB. Aankondiging • Jan 26
Formpipe Software AB (Publ) Announces Resignation of Christian Sundin as CEO Formpipe Software AB (publ) announced that Christian Sundin will leave as CEO of Formpipe Software AB (publ). The board has started a recruitment process and until a new CEO is appointed, Christian Sundin will continue in the role to ensure a smooth succession. Buying Opportunity • Jan 21
Now 26% undervalued after recent price drop Over the last 90 days, the stock is down 15%. The fair value is estimated to be €2.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years. Earnings per share has declined by 6.0%. For the next 3 years, revenue is forecast to grow by 9.6% per annum. Earnings is also forecast to grow by 58% per annum over the same time period. Reported Earnings • Oct 28
Third quarter 2022 earnings released: EPS: kr0.063 (vs kr0.23 in 3Q 2021) Third quarter 2022 results: EPS: kr0.063 (down from kr0.23 in 3Q 2021). Revenue: kr117.4m (up 10% from 3Q 2021). Net income: kr3.40m (down 72% from 3Q 2021). Profit margin: 2.9% (down from 12% in 3Q 2021). Revenue is forecast to grow 9.1% p.a. on average during the next 3 years, compared to a 7.9% growth forecast for the Software industry in Germany. Valuation Update With 7 Day Price Move • Oct 06
Investor sentiment improved over the past week After last week's 15% share price gain to €2.25, the stock trades at a forward P/E ratio of 46x. Average forward P/E is 17x in the Software industry in Germany. Reported Earnings • Jul 16
Second quarter 2022 earnings released: kr14.97 loss per share (vs kr0.42 profit in 2Q 2021) Second quarter 2022 results: kr14.97 loss per share (down from kr0.42 profit in 2Q 2021). Revenue: kr119.6m (down 16% from 2Q 2021). Net loss: kr809.0k (down 104% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 13%, compared to a 8.4% growth forecast for the industry in Germany. Recent Insider Transactions • May 18
Chairman of the Board recently bought €442k worth of stock On the 11th of May, Annikki Schaeferdiek bought around 155k shares on-market at roughly €2.85 per share. This was the largest purchase by an insider in the last 3 months. This was Annikki's only on-market trade for the last 12 months. Buying Opportunity • Apr 30
Now 21% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be €4.23, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.5% over the last 3 years. Earnings per share has grown by 9.7%. For the next 3 years, revenue is forecast to grow by 8.5% per annum. Earnings is also forecast to grow by 19% per annum over the same time period. Aankondiging • Apr 28
Formpipe Software AB (Publ) Approves Dividend for the Year 2021, Payable on May 4, 2022 The Annual General Meeting of Formpipe Software AB (publ) resolved, in accordance with the Board of Directors' proposal, that SEK 0.70 per share shall be paid in dividend to the shareholders for the financial year 2021 and that the record date for the dividend shall be 29 April 2022. The dividend is expected to be distributed by Euroclear Sweden AB on 4 May 2022. Reported Earnings • Apr 06
Full year 2021 earnings released: EPS: kr0.94 (vs kr0.78 in FY 2020) Full year 2021 results: EPS: kr0.94 (up from kr0.78 in FY 2020). Revenue: kr473.2m (up 17% from FY 2020). Net income: kr50.4m (up 22% from FY 2020). Profit margin: 11% (in line with FY 2020). Over the next year, revenue is forecast to grow 7.1%, compared to a 15% growth forecast for the industry in Germany. Valuation Update With 7 Day Price Move • Mar 15
Investor sentiment improved over the past week After last week's 20% share price gain to €3.34, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 29x in the Software industry in Germany. Simply Wall St's valuation model estimates the intrinsic value at €4.26 per share. Buying Opportunity • Feb 18
Now 20% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be kr4.44, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.5% per annum over the last 3 years. Earnings per share has grown by 9.6% per annum over the last 3 years. Reported Earnings • Feb 17
Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat Full year 2021 results: EPS: kr0.94 (up from kr0.78 in FY 2020). Revenue: kr473.2m (up 17% from FY 2020). Net income: kr50.4m (up 22% from FY 2020). Profit margin: 11% (in line with FY 2020). Revenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to stay flat compared to a 14% growth forecast for the industry in Germany. Aankondiging • Feb 17
Formpipe Software AB (Publ) Proposes Dividend for 2021 Formpipe Software AB (publ) Board proposed that the AGM to be held on 27 April 2022 adopts a resolution to pay a dividend of SEK 0.70 (0.66) per share, which means a total dividend of SEK 37.6 million (35.3 million). 
